4t&i limited

Live YoungMicroDeclining

4t&i limited Company Information

Share 4T&I LIMITED

Company Number

10914937

Shareholders

lisa stock

richard lansbury stock

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

35 ballards lane, london, N3 1XW

Website

-

4t&i limited Estimated Valuation

£73.3k

Pomanda estimates the enterprise value of 4T&I LIMITED at £73.3k based on a Turnover of £91.1k and 0.8x industry multiple (adjusted for size and gross margin).

4t&i limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 4T&I LIMITED at £0 based on an EBITDA of £-1.7k and a 2.78x industry multiple (adjusted for size and gross margin).

4t&i limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 4T&I LIMITED at £0 based on Net Assets of £-3.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4t&i Limited Overview

4t&i Limited is a live company located in london, N3 1XW with a Companies House number of 10914937. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2017, it's largest shareholder is lisa stock with a 50% stake. 4t&i Limited is a young, micro sized company, Pomanda has estimated its turnover at £91.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4t&i Limited Health Check

Pomanda's financial health check has awarded 4T&I Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £91.1k, make it smaller than the average company (£4.7m)

£91.1k - 4t&i Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3.8%)

-17% - 4t&i Limited

3.8% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (57.1%)

15.9% - 4t&i Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (9.8%)

-1.8% - 4t&i Limited

9.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - 4t&i Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £76k, the company has an equivalent pay structure (£76k)

£76k - 4t&i Limited

£76k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.1k, this is less efficient (£202.1k)

£91.1k - 4t&i Limited

£202.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (32 days)

116 days - 4t&i Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (47 days)

148 days - 4t&i Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4t&i Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4t&i Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.5%, this is a higher level of debt than the average (69%)

110.5% - 4t&i Limited

69% - Industry AVG

4T&I LIMITED financials

EXPORTms excel logo

4T&I Limited's latest turnover from August 2023 is estimated at £91.1 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, we estimate that 4T&I Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover91,135135,329147,039156,647100,61030,228
Other Income Or Grants
Cost Of Sales76,605112,316121,683126,31082,29323,839
Gross Profit14,53023,01225,35630,33618,3176,390
Admin Expenses16,20816,62932,27418,63026,5907,302
Operating Profit-1,6786,383-6,91811,706-8,273-912
Interest Payable
Interest Receivable
Pre-Tax Profit-1,6786,383-6,91811,706-8,273-912
Tax-1,213-2,224
Profit After Tax-1,6785,170-6,9189,482-8,273-912
Dividends Paid
Retained Profit-1,6785,170-6,9189,482-8,273-912
Employee Costs76,043147,502138,585137,755139,34166,593
Number Of Employees122221
EBITDA*-1,6786,383-6,91811,706-8,273-912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets7632868221,013436393
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7632868221,013436393
Stock & work in progress
Trade Debtors29,15127,40939,48441,0368,8259,790
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets29,15127,40939,48441,0368,8259,790
total assets29,91427,69540,30642,0499,26110,183
Bank overdraft
Bank loan
Trade Creditors 31,12329,14646,92741,75218,44611,095
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities31,12329,14646,92741,75218,44611,095
loans
hp & lease commitments
Accruals and Deferred Income1,920
other liabilities
provisions
total long term liabilities1,920
total liabilities33,04329,14646,92741,75218,44611,095
net assets-3,129-1,451-6,621297-9,185-912
total shareholders funds-3,129-1,451-6,621297-9,185-912
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-1,6786,383-6,91811,706-8,273-912
Depreciation
Amortisation
Tax-1,213-2,224
Stock
Debtors1,742-12,075-1,55232,211-9659,790
Creditors1,977-17,7815,17523,3067,35111,095
Accruals and Deferred Income1,920
Deferred Taxes & Provisions
Cash flow from operations477-536-19157743393
Investing Activities
capital expenditure-477536191-577-43-393
Change in Investments
cash flow from investments-477536191-577-43-393
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

4t&i limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4t&i limited. Get real-time insights into 4t&i limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4t&i Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4t&i limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

4t&i limited Ownership

4T&I LIMITED group structure

4T&I Limited has no subsidiary companies.

Ultimate parent company

4T&I LIMITED

10914937

4T&I LIMITED Shareholders

lisa stock 50%
richard lansbury stock 50%

4t&i limited directors

4T&I Limited currently has 2 directors. The longest serving directors include Mr Richard Stock (Aug 2017) and Mrs Lisa Stock (Aug 2017).

officercountryagestartendrole
Mr Richard StockUnited Kingdom46 years Aug 2017- Director
Mrs Lisa StockUnited Kingdom44 years Aug 2017- Director

P&L

August 2023

turnover

91.1k

-33%

operating profit

-1.7k

0%

gross margin

16%

-6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3.1k

+1.16%

total assets

29.9k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

4t&i limited company details

company number

10914937

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

-

Legal Advisor

-

4t&i limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 4t&i limited.

4t&i limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4T&I LIMITED. This can take several minutes, an email will notify you when this has completed.

4t&i limited Companies House Filings - See Documents

datedescriptionview/download