pie entertainment limited

1.5

pie entertainment limited Company Information

Share PIE ENTERTAINMENT LIMITED
Dissolved 

Company Number

10918252

Registered Address

brandon house 90 the broadway, chesham, buckinghamshire, HP5 1EG

Industry

Performing arts

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Corea Eastwood3 Years

Shareholders

paul eastwood 83.3%

corea marfell-eastwood 16.7%

pie entertainment limited Estimated Valuation

£43k

Pomanda estimates the enterprise value of PIE ENTERTAINMENT LIMITED at £43k based on a Turnover of £189.7k and 0.23x industry multiple (adjusted for size and gross margin).

pie entertainment limited Estimated Valuation

£824

Pomanda estimates the enterprise value of PIE ENTERTAINMENT LIMITED at £824 based on an EBITDA of £677 and a 1.22x industry multiple (adjusted for size and gross margin).

pie entertainment limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of PIE ENTERTAINMENT LIMITED at £1.4k based on Net Assets of £673 and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pie Entertainment Limited Overview

Pie Entertainment Limited is a dissolved company that was located in buckinghamshire, HP5 1EG with a Companies House number of 10918252. It operated in the performing arts sector, SIC Code 90010. Founded in August 2017, it's largest shareholder was paul eastwood with a 83.3% stake. The last turnover for Pie Entertainment Limited was estimated at £189.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pie Entertainment Limited Health Check

Pomanda's financial health check has awarded Pie Entertainment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £189.7k, make it smaller than the average company (£290.2k)

£189.7k - Pie Entertainment Limited

£290.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pie Entertainment Limited

- - Industry AVG

production

Production

with a gross margin of 7.9%, this company has a higher cost of product (30.9%)

7.9% - Pie Entertainment Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (3.3%)

0.4% - Pie Entertainment Limited

3.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Pie Entertainment Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - Pie Entertainment Limited

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.7k, this is more efficient (£73.4k)

£189.7k - Pie Entertainment Limited

£73.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (6 days)

50 days - Pie Entertainment Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (12 days)

10 days - Pie Entertainment Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pie Entertainment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pie Entertainment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (22.9%)

97.4% - Pie Entertainment Limited

22.9% - Industry AVG

PIE ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Pie Entertainment Limited's latest turnover from August 2020 is estimated at £189.7 thousand and the company has net assets of £673. According to their latest financial statements, Pie Entertainment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2020Aug 2019Aug 2018
Turnover189,694126,373105,850
Other Income Or Grants000
Cost Of Sales174,678118,634100,931
Gross Profit15,0167,7394,919
Admin Expenses14,33811,862-324
Operating Profit678-4,1235,243
Interest Payable000
Interest Receivable000
Pre-Tax Profit678-4,1235,243
Tax-1290-996
Profit After Tax549-4,1234,247
Dividends Paid000
Retained Profit549-4,1234,247
Employee Costs23,44347,58123,481
Number Of Employees121
EBITDA*678-4,1235,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2020Aug 2019Aug 2018
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors26,00810,90410,582
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets26,00810,90410,582
total assets26,00810,90410,582
Bank overdraft000
Bank loan000
Trade Creditors 5,03510,7806,335
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities5,03510,7806,335
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities20,30000
provisions000
total long term liabilities20,30000
total liabilities25,33510,7806,335
net assets6731244,247
total shareholders funds6731244,247
Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit678-4,1235,243
Depreciation000
Amortisation000
Tax-1290-996
Stock000
Debtors15,10432210,582
Creditors-5,7454,4456,335
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-20,30000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities20,30000
share issue000
interest000
cash flow from financing20,30000
cash and cash equivalents
cash000
overdraft000
change in cash000

pie entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pie entertainment limited. Get real-time insights into pie entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pie Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pie entertainment limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in HP5 area or any other competitors across 12 key performance metrics.

pie entertainment limited Ownership

PIE ENTERTAINMENT LIMITED group structure

Pie Entertainment Limited has no subsidiary companies.

Ultimate parent company

PIE ENTERTAINMENT LIMITED

10918252

PIE ENTERTAINMENT LIMITED Shareholders

paul eastwood 83.33%
corea marfell-eastwood 16.67%

pie entertainment limited directors

Pie Entertainment Limited currently has 1 director, Mrs Corea Eastwood serving since Jul 2021.

officercountryagestartendrole
Mrs Corea EastwoodUnited Kingdom39 years Jul 2021- Director

P&L

August 2020

turnover

189.7k

+50%

operating profit

677.8

0%

gross margin

8%

+29.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

673

+4.43%

total assets

26k

+1.39%

cash

0

0%

net assets

Total assets minus all liabilities

pie entertainment limited company details

company number

10918252

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

August 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2020

previous names

N/A

accountant

-

auditor

-

address

brandon house 90 the broadway, chesham, buckinghamshire, HP5 1EG

Bank

-

Legal Advisor

-

pie entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pie entertainment limited.

charges

pie entertainment limited Companies House Filings - See Documents

datedescriptionview/download