ndp fencing centre limited

Live YoungMicroHealthy

ndp fencing centre limited Company Information

Share NDP FENCING CENTRE LIMITED

Company Number

10919558

Directors

Kevin Osborne

Shareholders

kevin osborne

victoria anne osborne

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

brickhouse hill fleet road, eversley, hook, hampshire, RG27 0PY

ndp fencing centre limited Estimated Valuation

£145.9k

Pomanda estimates the enterprise value of NDP FENCING CENTRE LIMITED at £145.9k based on a Turnover of £375.2k and 0.39x industry multiple (adjusted for size and gross margin).

ndp fencing centre limited Estimated Valuation

£645.3k

Pomanda estimates the enterprise value of NDP FENCING CENTRE LIMITED at £645.3k based on an EBITDA of £175.6k and a 3.67x industry multiple (adjusted for size and gross margin).

ndp fencing centre limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NDP FENCING CENTRE LIMITED at £1.3m based on Net Assets of £500.2k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ndp Fencing Centre Limited Overview

Ndp Fencing Centre Limited is a live company located in hook, RG27 0PY with a Companies House number of 10919558. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in August 2017, it's largest shareholder is kevin osborne with a 43% stake. Ndp Fencing Centre Limited is a young, micro sized company, Pomanda has estimated its turnover at £375.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ndp Fencing Centre Limited Health Check

Pomanda's financial health check has awarded Ndp Fencing Centre Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £375.2k, make it smaller than the average company (£10.1m)

£375.2k - Ndp Fencing Centre Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (15.1%)

7% - Ndp Fencing Centre Limited

15.1% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Ndp Fencing Centre Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 33.2% make it more profitable than the average company (4.6%)

33.2% - Ndp Fencing Centre Limited

4.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (53)

5 - Ndp Fencing Centre Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Ndp Fencing Centre Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75k, this is less efficient (£168.1k)

£75k - Ndp Fencing Centre Limited

£168.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (11 days)

7 days - Ndp Fencing Centre Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (38 days)

26 days - Ndp Fencing Centre Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 193 days, this is more than average (92 days)

193 days - Ndp Fencing Centre Limited

92 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 180 weeks, this is more cash available to meet short term requirements (18 weeks)

180 weeks - Ndp Fencing Centre Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (56.1%)

21.3% - Ndp Fencing Centre Limited

56.1% - Industry AVG

NDP FENCING CENTRE LIMITED financials

EXPORTms excel logo

Ndp Fencing Centre Limited's latest turnover from August 2024 is estimated at £375.2 thousand and the company has net assets of £500.2 thousand. According to their latest financial statements, Ndp Fencing Centre Limited has 5 employees and maintains cash reserves of £397.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover375,153352,791429,479304,589266,3681,460,8331,824,337
Other Income Or Grants
Cost Of Sales218,765207,230251,274182,216161,057862,4351,085,334
Gross Profit156,387145,561178,205122,372105,310598,398739,003
Admin Expenses31,923151,245173,164140,166-53,870516,092482,945
Operating Profit124,464-5,6845,041-17,794159,18082,306256,058
Interest Payable
Interest Receivable14,99910,8682,507168131
Pre-Tax Profit139,4635,1847,548-17,626159,31182,306256,058
Tax-34,866-1,296-1,434-30,269-15,638-48,651
Profit After Tax104,5973,8886,114-17,626129,04266,668207,407
Dividends Paid
Retained Profit104,5973,8886,114-17,626129,04266,668207,407
Employee Costs152,175162,136153,209169,194137,347114,251112,524
Number Of Employees5667655
EBITDA*175,64064,50974,80361,281159,18082,306256,058

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets82,342116,819136,027182,533115,501145,55590,424
Intangible Assets15,00020,00025,00030,00035,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets97,342136,819161,027212,533150,501145,55590,424
Stock & work in progress116,008110,841107,91783,29741,045
Trade Debtors8,0618,5943,4713,9406,353168,805200,659
Group Debtors
Misc Debtors16,43217,30222,20831,80528,1872,077
Cash397,680202,274211,74874,741261,414
misc current assets495
total current assets538,181339,011345,344193,783336,999170,882201,154
total assets635,523475,830506,371406,316487,500316,437291,578
Bank overdraft
Bank loan
Trade Creditors 16,1593993,1005,42140,86282,921
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities98,58950,63480,66017,62578,862
total current liabilities114,74851,03380,66020,72584,28340,86282,921
loans
hp & lease commitments
Accruals and Deferred Income1,5001,250
other liabilities
provisions20,58529,20434,006
total long term liabilities20,58529,20434,0061,5001,250
total liabilities135,33380,237114,66620,72584,28342,36284,171
net assets500,190395,593391,705385,591403,217274,075207,407
total shareholders funds500,190395,593391,705385,591403,217274,075207,407
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit124,464-5,6845,041-17,794159,18082,306256,058
Depreciation46,17665,19364,76274,075
Amortisation5,0005,0005,0005,000
Tax-34,866-1,296-1,434-30,269-15,638-48,651
Stock5,1672,92424,62042,25241,045
Debtors-1,403217-10,0661,205-136,342-29,777200,659
Creditors15,760399-3,100-2,321-35,441-42,05982,921
Accruals and Deferred Income47,955-30,02663,035-61,23777,3622501,250
Deferred Taxes & Provisions-8,619-4,80234,006
Cash flow from operations192,10625,643152,756-45,734266,12954,63690,919
Investing Activities
capital expenditure-11,699-45,985-18,256-141,107-4,946-55,131-90,424
Change in Investments
cash flow from investments-11,699-45,985-18,256-141,107-4,946-55,131-90,424
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest14,99910,8682,507168131
cash flow from financing14,99910,8682,507168231
cash and cash equivalents
cash195,406-9,474137,007-186,673261,414
overdraft
change in cash195,406-9,474137,007-186,673261,414

ndp fencing centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ndp fencing centre limited. Get real-time insights into ndp fencing centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ndp Fencing Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ndp fencing centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RG27 area or any other competitors across 12 key performance metrics.

ndp fencing centre limited Ownership

NDP FENCING CENTRE LIMITED group structure

Ndp Fencing Centre Limited has no subsidiary companies.

Ultimate parent company

NDP FENCING CENTRE LIMITED

10919558

NDP FENCING CENTRE LIMITED Shareholders

kevin osborne 43%
victoria anne osborne 42%
karen perkins 8%
nicholas perkins 7%

ndp fencing centre limited directors

Ndp Fencing Centre Limited currently has 1 director, Mr Kevin Osborne serving since Jul 2018.

officercountryagestartendrole
Mr Kevin OsborneEngland54 years Jul 2018- Director

P&L

August 2024

turnover

375.2k

+6%

operating profit

124.5k

0%

gross margin

41.7%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

500.2k

+0.26%

total assets

635.5k

+0.34%

cash

397.7k

+0.97%

net assets

Total assets minus all liabilities

ndp fencing centre limited company details

company number

10919558

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

brickhouse hill fleet road, eversley, hook, hampshire, RG27 0PY

Bank

-

Legal Advisor

-

ndp fencing centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ndp fencing centre limited.

ndp fencing centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NDP FENCING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

ndp fencing centre limited Companies House Filings - See Documents

datedescriptionview/download