dwain chambers performance academy limitedEstimated Valuation
£59.7k
Pomanda estimates the enterprise value of DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED at £59.7k based on a Turnover of £60.1k and 0.99x industry multiple (adjusted for size and gross margin).
dwain chambers performance academy limitedEstimated Valuation
£2.5k
Pomanda estimates the enterprise value of DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED at £2.5k based on an EBITDA of £616 and a 4.1x industry multiple (adjusted for size and gross margin).
dwain chambers performance academy limitedEstimated Valuation
£3.9k
Pomanda estimates the enterprise value of DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED at £3.9k based on Net Assets of £1.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dwain Chambers Performance Academy LimitedOverview
Dwain Chambers Performance Academy Limited is a live company located in london, N12 8QA with a Companies House number of 10920936. It operates in the fitness facilities sector, SIC Code 93130. Founded in August 2017, it's largest shareholder is
dwain chambers
with a 100% stake. Dwain Chambers Performance Academy Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£60.1k with
healthy
growth in recent years.
Dwain Chambers Performance Academy Limited Health Check
Pomanda's financial health check has awarded Dwain Chambers Performance Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
7 Weak
Size
annual sales of £60.1k, make it smaller than the average company (£398.8k)
£60.1k - Dwain Chambers Performance Academy Limited
£398.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (17.8%)
9% - Dwain Chambers Performance Academy Limited
17.8% - Industry AVG
Production
with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)
64.7% - Dwain Chambers Performance Academy Limited
64.7% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (3.2%)
0.8% - Dwain Chambers Performance Academy Limited
3.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Dwain Chambers Performance Academy Limited
9 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
£24k - Dwain Chambers Performance Academy Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £60.1k, this is equally as efficient (£64.6k)
£60.1k - Dwain Chambers Performance Academy Limited
£64.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dwain Chambers Performance Academy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (58 days)
4 days - Dwain Chambers Performance Academy Limited
58 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dwain Chambers Performance Academy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 26 weeks, this is less cash available to meet short term requirements (42 weeks)
26 weeks - Dwain Chambers Performance Academy Limited
42 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (59%)
86.4% - Dwain Chambers Performance Academy Limited
59% - Industry AVG
DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED financials
EXPORT
Dwain Chambers Performance Academy Limited's latest turnover from August 2024 is estimated at £60.1 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Dwain Chambers Performance Academy Limited has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
60,115
63,522
54,702
46,080
57,608
177,518
Other Income Or Grants
Cost Of Sales
21,203
23,506
18,933
13,915
21,633
60,455
Gross Profit
38,912
40,016
35,769
32,166
35,975
117,064
Admin Expenses
38,443
40,174
34,821
33,303
36,020
3,995
111,576
Operating Profit
469
-158
948
-1,137
-45
-3,995
5,488
Interest Payable
Interest Receivable
181
91
54
4
3
9
Pre-Tax Profit
649
-67
1,001
-1,133
-42
-3,986
5,488
Tax
-162
-190
-1,043
Profit After Tax
487
-67
811
-1,133
-42
-3,986
4,445
Dividends Paid
Retained Profit
487
-67
811
-1,133
-42
-3,986
4,445
Employee Costs
24,020
22,254
21,272
20,636
21,024
74,477
Number Of Employees
1
1
1
1
1
4
EBITDA*
617
40
1,212
-817
455
-3,370
5,488
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
445
593
791
1,055
1,375
1,875
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
445
593
791
1,055
1,375
1,875
Stock & work in progress
Trade Debtors
9,274
Group Debtors
Misc Debtors
5,874
3,096
7,834
1,519
Cash
4,806
2,414
1,070
5,044
3,115
2,387
misc current assets
1
1
1
total current assets
10,680
5,510
8,905
5,045
4,635
2,387
9,274
total assets
11,125
6,103
9,696
6,100
6,010
4,262
9,274
Bank overdraft
Bank loan
Trade Creditors
244
4,829
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,366
5,075
8,601
5,816
4,593
2,803
total current liabilities
9,610
5,075
8,601
5,816
4,593
2,803
4,829
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,610
5,075
8,601
5,816
4,593
2,803
4,829
net assets
1,515
1,028
1,095
284
1,417
1,459
4,445
total shareholders funds
1,515
1,028
1,095
284
1,417
1,459
4,445
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
469
-158
948
-1,137
-45
-3,995
5,488
Depreciation
148
198
264
320
500
625
Amortisation
Tax
-162
-190
-1,043
Stock
Debtors
2,778
-4,738
7,834
-1,519
1,519
-9,274
9,274
Creditors
244
-4,829
4,829
Accruals and Deferred Income
4,291
-3,526
2,785
1,223
1,790
2,803
Deferred Taxes & Provisions
Cash flow from operations
2,212
1,252
-4,027
1,925
726
3,878
Investing Activities
capital expenditure
-2,500
Change in Investments
cash flow from investments
-2,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
181
91
54
4
3
9
cash flow from financing
181
91
54
4
3
1,009
cash and cash equivalents
cash
2,392
1,344
-3,974
1,929
728
2,387
overdraft
change in cash
2,392
1,344
-3,974
1,929
728
2,387
dwain chambers performance academy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwain chambers performance academy limited. Get real-time insights into dwain chambers performance academy limited's credit score, group structure and payment trends.
Dwain Chambers Performance Academy Limited Competitor Analysis
Perform a competitor analysis for dwain chambers performance academy limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
dwain chambers performance academy limited Ownership
DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED group structure
Dwain Chambers Performance Academy Limited has no subsidiary companies.
Ultimate parent company
DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED
10920936
DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED Shareholders
The sole shareholder of Dwain Chambers Performance Academy Limited is Dwain Chambers.
dwain chambers
100%
dwain chambers performance academy limited directors
Dwain Chambers Performance Academy Limited currently has 1 director, Mr Dwain Chambers serving since Aug 2017.
dwain chambers performance academy limited company details
company number
10920936
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
AC PARTNERS PROFESSIONAL SERVICES LTD
auditor
-
address
869 high road, london, N12 8QA
Bank
-
Legal Advisor
-
dwain chambers performance academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dwain chambers performance academy limited.
dwain chambers performance academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DWAIN CHAMBERS PERFORMANCE ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
dwain chambers performance academy limitedCompanies House Filings - See Documents
