brand & cx limited

brand & cx limited Company Information

Share BRAND & CX LIMITED
Live 
YoungMicroDeclining

Company Number

10921254

Industry

Management consultancy activities (other than financial management)

 

Shareholders

christopher ashley miller

Group Structure

View All

Contact

Registered Address

19 new road, drayton parslow, milton keynes, MK17 0JH

brand & cx limited Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of BRAND & CX LIMITED at £14.4k based on a Turnover of £30.7k and 0.47x industry multiple (adjusted for size and gross margin).

brand & cx limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAND & CX LIMITED at £0 based on an EBITDA of £-5k and a 3.34x industry multiple (adjusted for size and gross margin).

brand & cx limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAND & CX LIMITED at £0 based on Net Assets of £-18.7k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brand & Cx Limited Overview

Brand & Cx Limited is a live company located in milton keynes, MK17 0JH with a Companies House number of 10921254. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2017, it's largest shareholder is christopher ashley miller with a 100% stake. Brand & Cx Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brand & Cx Limited Health Check

Pomanda's financial health check has awarded Brand & Cx Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £30.7k, make it smaller than the average company (£269.4k)

£30.7k - Brand & Cx Limited

£269.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (7.1%)

-28% - Brand & Cx Limited

7.1% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (56.2%)

25.4% - Brand & Cx Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of -16.4% make it less profitable than the average company (8.7%)

-16.4% - Brand & Cx Limited

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Brand & Cx Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Brand & Cx Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£109.9k)

£30.7k - Brand & Cx Limited

£109.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (71 days)

101 days - Brand & Cx Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 419 days, this is slower than average (27 days)

419 days - Brand & Cx Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brand & Cx Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brand & Cx Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 318.5%, this is a higher level of debt than the average (56.2%)

318.5% - Brand & Cx Limited

56.2% - Industry AVG

BRAND & CX LIMITED financials

EXPORTms excel logo

Brand & Cx Limited's latest turnover from August 2023 is estimated at £30.7 thousand and the company has net assets of -£18.7 thousand. According to their latest financial statements, we estimate that Brand & Cx Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover30,69964,42960,66680,74332,99944,796
Other Income Or Grants000000
Cost Of Sales22,88948,26645,85860,36024,65432,134
Gross Profit7,80916,16314,80820,3838,34412,661
Admin Expenses12,83031,01436,47421814,743-3,329
Operating Profit-5,021-14,851-21,66620,165-6,39915,990
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-5,021-14,851-21,66620,165-6,39915,990
Tax000-3,8310-3,038
Profit After Tax-5,021-14,851-21,66616,334-6,39912,952
Dividends Paid000000
Retained Profit-5,021-14,851-21,66616,334-6,39912,952
Employee Costs41,64780,62277,21769,70444,16646,562
Number Of Employees122211
EBITDA*-5,021-14,851-21,66620,165-6,39915,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors8,53616,68120,39735,6277,03318,441
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets8,53616,68120,39735,6277,03318,441
total assets8,53616,68120,39735,6277,03318,441
Bank overdraft000000
Bank loan000000
Trade Creditors 26,28730,01118,17611,74005,009
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities26,28730,01118,17611,74005,009
loans000000
hp & lease commitments000000
Accruals and Deferred Income9003001,0001,000480480
other liabilities000000
provisions000000
total long term liabilities9003001,0001,000480480
total liabilities27,18730,31119,17612,7404805,489
net assets-18,651-13,6301,22122,8876,55312,952
total shareholders funds-18,651-13,6301,22122,8876,55312,952
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-5,021-14,851-21,66620,165-6,39915,990
Depreciation000000
Amortisation000000
Tax000-3,8310-3,038
Stock000000
Debtors-8,145-3,716-15,23028,594-11,40818,441
Creditors-3,72411,8356,43611,740-5,0095,009
Accruals and Deferred Income600-70005200480
Deferred Taxes & Provisions000000
Cash flow from operations000000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

brand & cx limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brand & cx limited. Get real-time insights into brand & cx limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brand & Cx Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brand & cx limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK17 area or any other competitors across 12 key performance metrics.

brand & cx limited Ownership

BRAND & CX LIMITED group structure

Brand & Cx Limited has no subsidiary companies.

Ultimate parent company

BRAND & CX LIMITED

10921254

BRAND & CX LIMITED Shareholders

christopher ashley miller 100%

brand & cx limited directors

Brand & Cx Limited currently has 1 director, Mr Christopher Miller serving since Aug 2017.

officercountryagestartendrole
Mr Christopher MillerEngland54 years Aug 2017- Director

P&L

August 2023

turnover

30.7k

-52%

operating profit

-5k

0%

gross margin

25.5%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-18.7k

+0.37%

total assets

8.5k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

brand & cx limited company details

company number

10921254

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

HARDCASTLE BLAKE

auditor

-

address

19 new road, drayton parslow, milton keynes, MK17 0JH

Bank

-

Legal Advisor

-

brand & cx limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brand & cx limited.

charges

brand & cx limited Companies House Filings - See Documents

datedescriptionview/download