Pomanda estimates the enterprise value of HAYDEN INVESTMENTS LIMITED at £548.2k based on a Turnover of £182.3k and 3.01x industry multiple (adjusted for size and gross margin).
hayden investments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HAYDEN INVESTMENTS LIMITED at £0 based on an EBITDA of £-13.4k and a 6.45x industry multiple (adjusted for size and gross margin).
hayden investments limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of HAYDEN INVESTMENTS LIMITED at £1.6m based on Net Assets of £994k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hayden Investments LimitedOverview
Hayden Investments Limited is a live company located in herts, EN5 4AL with a Companies House number of 10921383. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2017, it's largest shareholder is
adam hayden cohen
with a 50% stake. Hayden Investments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£182.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Hayden Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £182.3k, make it smaller than the average company (£830.5k)
£182.3k - Hayden Investments Limited
£830.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.6%)
-5% - Hayden Investments Limited
2.6% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
69.2% - Hayden Investments Limited
69.2% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (25.8%)
-7.4% - Hayden Investments Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Hayden Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
£34.7k - Hayden Investments Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £182.3k, this is equally as efficient (£182.3k)
£182.3k - Hayden Investments Limited
£182.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hayden Investments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hayden Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hayden Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2641964 weeks, this is more cash available to meet short term requirements (9 weeks)
2641964 weeks - Hayden Investments Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (64.5%)
0% - Hayden Investments Limited
64.5% - Industry AVG
HAYDEN INVESTMENTS LIMITED financials
EXPORT
Hayden Investments Limited's latest turnover from August 2023 is estimated at £182.3 thousand and the company has net assets of £994 thousand. According to their latest financial statements, Hayden Investments Limited has 1 employee and maintains cash reserves of £406.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
182,292
93,565
197,335
215,800
227,934
Other Income Or Grants
Cost Of Sales
56,184
31,076
61,619
69,766
70,971
Gross Profit
126,108
62,489
135,716
146,035
156,964
Admin Expenses
139,534
-1,139,588
135,717
146,035
156,964
Operating Profit
-13,426
1,202,077
-1
Interest Payable
Interest Receivable
32,557
7,306
1
Pre-Tax Profit
19,131
1,209,383
Tax
-4,783
-229,783
Profit After Tax
14,348
979,600
Dividends Paid
Retained Profit
14,348
979,600
Employee Costs
34,705
36,789
35,871
37,018
38,697
Number Of Employees
1
1
1
1
1
EBITDA*
-13,426
1,202,077
-1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
9
8
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
9
8
1
1
1
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
587,501
146,406
40,877
10
10
Cash
406,456
833,803
1,133
misc current assets
total current assets
993,957
980,209
42,010
10
10
total assets
993,966
980,217
42,011
11
11
Bank overdraft
Bank loan
Trade Creditors
600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8
7
42,001
1
1
total current liabilities
8
607
42,001
1
1
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8
607
42,001
1
1
net assets
993,958
979,610
10
10
10
total shareholders funds
993,958
979,610
10
10
10
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
-13,426
1,202,077
-1
Depreciation
Amortisation
Tax
-4,783
-229,783
Stock
Debtors
441,095
105,529
40,867
10
Creditors
-600
600
Accruals and Deferred Income
1
-41,994
42,000
1
Deferred Taxes & Provisions
Cash flow from operations
-459,903
825,371
1,132
-9
Investing Activities
capital expenditure
Change in Investments
1
7
1
cash flow from investments
-1
-7
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
interest
32,557
7,306
1
cash flow from financing
32,557
7,306
1
10
cash and cash equivalents
cash
-427,347
832,670
1,133
overdraft
change in cash
-427,347
832,670
1,133
hayden investments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hayden investments limited. Get real-time insights into hayden investments limited's credit score, group structure and payment trends.
Perform a competitor analysis for hayden investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.
hayden investments limited Ownership
HAYDEN INVESTMENTS LIMITED group structure
Hayden Investments Limited has no subsidiary companies.
Ultimate parent company
HAYDEN INVESTMENTS LIMITED
10921383
HAYDEN INVESTMENTS LIMITED Shareholders
The largest shareholders in Hayden Investments Limited include Adam Hayden Cohen and Sharon Cohen.
adam hayden cohen
50%
sharon cohen
50%
hayden investments limited directors
Hayden Investments Limited currently has 1 director, Mr Adam Cohen serving since Aug 2017.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
994k
+0.01%
total assets
994k
+0.01%
cash
406.5k
-0.51%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
hayden investments limited company details
company number
10921383
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
64 galley lane, barnet, herts, EN5 4AL
Bank
-
Legal Advisor
-
hayden investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hayden investments limited.
hayden investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAYDEN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
hayden investments limitedCompanies House Filings - See Documents
