
Company Number
10923444
Next Accounts
Apr 2025
Shareholders
christopher marshall
elspeth catherine marshall
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Website
-Pomanda estimates the enterprise value of METASEQ LIMITED at £15.2k based on a Turnover of £43.5k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of METASEQ LIMITED at £0 based on an EBITDA of £-714 and a 3.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of METASEQ LIMITED at £19.2k based on Net Assets of £7.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Metaseq Limited is a dissolved company that was located in worcestershire, WR14 2JS with a Companies House number of 10923444. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2017, it's largest shareholder was christopher marshall with a 51% stake. The last turnover for Metaseq Limited was estimated at £43.5k.
Pomanda's financial health check has awarded Metaseq Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £43.5k, make it smaller than the average company (£366.7k)
- Metaseq Limited
£366.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3%)
- Metaseq Limited
3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (61.7%)
- Metaseq Limited
61.7% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (8.5%)
- Metaseq Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Metaseq Limited
4 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Metaseq Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £21.8k, this is less efficient (£109.8k)
- Metaseq Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (71 days)
- Metaseq Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (35 days)
- Metaseq Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Metaseq Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Metaseq Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (57.1%)
5.8% - Metaseq Limited
57.1% - Industry AVG
Metaseq Limited's latest turnover from January 2022 is estimated at £43.5 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Metaseq Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Tangible Assets | 548 | 731 | 60 | 102 | |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 548 | 731 | 60 | 102 | |
Stock & work in progress | |||||
Trade Debtors | 7,822 | 6,950 | 10,965 | 28,060 | 1,772 |
Group Debtors | |||||
Misc Debtors | 1,715 | 56 | |||
Cash | |||||
misc current assets | 54 | 52 | |||
total current assets | 7,822 | 8,665 | 11,021 | 28,114 | 1,824 |
total assets | 7,822 | 9,213 | 11,752 | 28,174 | 1,926 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 450 | 1,127 | 1,051 | 13,735 | 2,917 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 450 | 1,127 | 1,051 | 13,735 | 2,917 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 450 | 1,127 | 1,051 | 13,735 | 2,917 |
net assets | 7,372 | 8,086 | 10,701 | 14,439 | -991 |
total shareholders funds | 7,372 | 8,086 | 10,701 | 14,439 | -991 |
Jan 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -843 | -2,356 | -17,039 | 26,288 | 1,772 |
Creditors | -677 | 76 | -12,684 | 10,818 | 2,917 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for metaseq limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WR14 area or any other competitors across 12 key performance metrics.
METASEQ LIMITED group structure
Metaseq Limited has no subsidiary companies.
Ultimate parent company
METASEQ LIMITED
10923444
Metaseq Limited currently has 2 directors. The longest serving directors include Mr Christopher Marshall (Aug 2017) and Ms Elspeth Marshall (Nov 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Marshall | United Kingdom | 66 years | Aug 2017 | - | Director |
Ms Elspeth Marshall | United Kingdom | 65 years | Nov 2019 | - | Director |
P&L
January 2022turnover
43.5k
+4%
operating profit
-714
0%
gross margin
25.9%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
7.4k
-0.09%
total assets
7.8k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10923444
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2022
previous names
N/A
accountant
-
auditor
-
address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to metaseq limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for METASEQ LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|