Pomanda estimates the enterprise value of BOMBINATE WEB DESIGN LTD at £24.6k based on a Turnover of £41.2k and 0.6x industry multiple (adjusted for size and gross margin).
bombinate web design ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOMBINATE WEB DESIGN LTD at £0 based on an EBITDA of £-8.1k and a 3.33x industry multiple (adjusted for size and gross margin).
bombinate web design ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOMBINATE WEB DESIGN LTD at £0 based on Net Assets of £-9.1k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bombinate Web Design LtdOverview
Bombinate Web Design Ltd is a live company located in swansea, SA1 4AW with a Companies House number of 10924239. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2017, it's largest shareholder is
patrick horan
with a 50% stake. Bombinate Web Design Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£41.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bombinate Web Design Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £41.2k, make it smaller than the average company (£597.4k)
£41.2k - Bombinate Web Design Ltd
£597.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bombinate Web Design Ltd
- - Industry AVG
Production
with a gross margin of 34.2%, this company has a higher cost of product (57.1%)
34.2% - Bombinate Web Design Ltd
57.1% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (5.4%)
-19.6% - Bombinate Web Design Ltd
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Bombinate Web Design Ltd
16 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
£26.2k - Bombinate Web Design Ltd
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £20.6k, this is less efficient (£49k)
£20.6k - Bombinate Web Design Ltd
£49k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is near the average (34 days)
34 days - Bombinate Web Design Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (35 days)
163 days - Bombinate Web Design Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bombinate Web Design Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bombinate Web Design Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 291.5%, this is a higher level of debt than the average (35.3%)
291.5% - Bombinate Web Design Ltd
35.3% - Industry AVG
BOMBINATE WEB DESIGN LTD financials
EXPORT
Bombinate Web Design Ltd's latest turnover from August 2019 is estimated at £41.2 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Bombinate Web Design Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2019
Aug 2018
Turnover
41,246
40,241
Other Income Or Grants
Cost Of Sales
27,147
26,940
Gross Profit
14,099
13,302
Admin Expenses
22,166
14,323
Operating Profit
-8,067
-1,021
Interest Payable
Interest Receivable
Pre-Tax Profit
-8,067
-1,021
Tax
Profit After Tax
-8,067
-1,021
Dividends Paid
Retained Profit
-8,067
-1,021
Employee Costs
52,303
50,474
Number Of Employees
2
2
EBITDA*
-8,067
-1,021
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2019
Aug 2018
Tangible Assets
869
157
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
869
157
Stock & work in progress
Trade Debtors
3,876
4,530
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
3,876
4,530
total assets
4,745
4,687
Bank overdraft
Bank loan
Trade Creditors
12,138
4,913
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,138
4,913
loans
hp & lease commitments
Accruals and Deferred Income
1,695
795
other liabilities
provisions
total long term liabilities
1,695
795
total liabilities
13,833
5,708
net assets
-9,088
-1,021
total shareholders funds
-9,088
-1,021
Aug 2019
Aug 2018
Operating Activities
Operating Profit
-8,067
-1,021
Depreciation
Amortisation
Tax
Stock
Debtors
-654
4,530
Creditors
7,225
4,913
Accruals and Deferred Income
900
795
Deferred Taxes & Provisions
Cash flow from operations
712
157
Investing Activities
capital expenditure
-712
-157
Change in Investments
cash flow from investments
-712
-157
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
bombinate web design ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bombinate web design ltd. Get real-time insights into bombinate web design ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bombinate web design ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
bombinate web design ltd Ownership
BOMBINATE WEB DESIGN LTD group structure
Bombinate Web Design Ltd has no subsidiary companies.
Ultimate parent company
BOMBINATE WEB DESIGN LTD
10924239
BOMBINATE WEB DESIGN LTD Shareholders
The largest shareholders in Bombinate Web Design Ltd include Patrick Horan and Maria Horan.
patrick horan
50%
maria horan
50%
bombinate web design ltd directors
Bombinate Web Design Ltd currently has 1 director, Mr Patrick Horan serving since Aug 2017.
63990 - Other information service activities n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2019
previous names
N/A
accountant
-
auditor
-
address
10 st. helens road, swansea, SA1 4AW
Bank
-
Legal Advisor
-
bombinate web design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bombinate web design ltd.
bombinate web design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOMBINATE WEB DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
bombinate web design ltdCompanies House Filings - See Documents
