prodman services ltd
prodman services ltd Company Information
Company Number
10928414
Website
-Registered Address
20-22 wenlock road, london, N1 7GU
Industry
Computer consultancy activities
Business and domestic software development
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Luke Hearn7 Years
Shareholders
luke hearn 100%
prodman services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODMAN SERVICES LTD at £11.8k based on a Turnover of £20.2k and 0.59x industry multiple (adjusted for size and gross margin).
prodman services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODMAN SERVICES LTD at £0 based on an EBITDA of £-86.6k and a 4.04x industry multiple (adjusted for size and gross margin).
prodman services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODMAN SERVICES LTD at £594 based on Net Assets of £259 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prodman Services Ltd Overview
Prodman Services Ltd is a dissolved company that was located in london, N1 7GU with a Companies House number of 10928414. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2017, it's largest shareholder was luke hearn with a 100% stake. The last turnover for Prodman Services Ltd was estimated at £20.2k.
Upgrade for unlimited company reports & a free credit check
Prodman Services Ltd Health Check
Pomanda's financial health check has awarded Prodman Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £20.2k, make it smaller than the average company (£1.3m)
- Prodman Services Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (4.4%)
- Prodman Services Ltd
4.4% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (60.7%)
- Prodman Services Ltd
60.7% - Industry AVG
Profitability
an operating margin of -428.6% make it less profitable than the average company (6.9%)
- Prodman Services Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Prodman Services Ltd
16 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- Prodman Services Ltd
£53k - Industry AVG
Efficiency
resulting in sales per employee of £20.2k, this is less efficient (£105.1k)
- Prodman Services Ltd
£105.1k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (66 days)
- Prodman Services Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (36 days)
- Prodman Services Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prodman Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prodman Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (60.2%)
88.1% - Prodman Services Ltd
60.2% - Industry AVG
PRODMAN SERVICES LTD financials
Prodman Services Ltd's latest turnover from August 2021 is estimated at £20.2 thousand and the company has net assets of £259. According to their latest financial statements, Prodman Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Turnover | 88,373 | |||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | |||
| Interest Receivable | 0 | |||
| Pre-Tax Profit | 77,513 | |||
| Tax | -14,248 | |||
| Profit After Tax | 63,265 | |||
| Dividends Paid | 0 | |||
| Retained Profit | 63,265 | |||
| Employee Costs | 8,160 | |||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Tangible Assets | 2,127 | 3,333 | 1,601 | 1,433 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,128 | 3,334 | 1,602 | 1,434 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 56 | 85,750 | 53,305 | 49,700 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 56 | 85,750 | 53,305 | 49,700 |
| total assets | 2,184 | 89,084 | 54,907 | 51,134 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,925 | 2,242 | 6,957 | 29,868 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,925 | 2,242 | 6,957 | 29,868 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 1,925 | 2,242 | 6,957 | 29,868 |
| net assets | 259 | 86,842 | 47,950 | 21,266 |
| total shareholders funds | 259 | 86,842 | 47,950 | 21,266 |
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 503 | |||
| Amortisation | 0 | |||
| Tax | -14,248 | |||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -85,694 | 32,445 | 3,605 | 49,700 |
| Creditors | -317 | -4,715 | -22,911 | 29,868 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | |||
| cash flow from financing | -41,999 | |||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
prodman services ltd Credit Report and Business Information
Prodman Services Ltd Competitor Analysis
Perform a competitor analysis for prodman services ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
prodman services ltd Ownership
PRODMAN SERVICES LTD group structure
Prodman Services Ltd has no subsidiary companies.
Ultimate parent company
PRODMAN SERVICES LTD
10928414
prodman services ltd directors
Prodman Services Ltd currently has 1 director, Mr Luke Hearn serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Hearn | England | 43 years | Aug 2017 | - | Director |
P&L
August 2021turnover
20.2k
-89%
operating profit
-86.6k
0%
gross margin
34.9%
-3.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
259
-1%
total assets
2.2k
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
prodman services ltd company details
company number
10928414
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
62012 - Business and domestic software development
incorporation date
August 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2021
address
20-22 wenlock road, london, N1 7GU
accountant
-
auditor
-
prodman services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prodman services ltd.
prodman services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
