ddsn limited

Live YoungMicroDeclining

ddsn limited Company Information

Share DDSN LIMITED

Company Number

10928575

Shareholders

devanshi ruparella

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

23 garland court, lisgar terrace, london, W14 8FR

ddsn limited Estimated Valuation

£215.2k

Pomanda estimates the enterprise value of DDSN LIMITED at £215.2k based on a Turnover of £155k and 1.39x industry multiple (adjusted for size and gross margin).

ddsn limited Estimated Valuation

£278.2k

Pomanda estimates the enterprise value of DDSN LIMITED at £278.2k based on an EBITDA of £72k and a 3.87x industry multiple (adjusted for size and gross margin).

ddsn limited Estimated Valuation

£196.8k

Pomanda estimates the enterprise value of DDSN LIMITED at £196.8k based on Net Assets of £90.4k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ddsn Limited Overview

Ddsn Limited is a live company located in london, W14 8FR with a Companies House number of 10928575. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2017, it's largest shareholder is devanshi ruparella with a 100% stake. Ddsn Limited is a young, micro sized company, Pomanda has estimated its turnover at £155k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ddsn Limited Health Check

Pomanda's financial health check has awarded Ddsn Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £155k, make it smaller than the average company (£770.1k)

£155k - Ddsn Limited

£770.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.8%)

-1% - Ddsn Limited

8.8% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (66.1%)

28.2% - Ddsn Limited

66.1% - Industry AVG

profitability

Profitability

an operating margin of 46.5% make it more profitable than the average company (18.5%)

46.5% - Ddsn Limited

18.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ddsn Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Ddsn Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155k, this is equally as efficient (£160.7k)

£155k - Ddsn Limited

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (46 days)

88 days - Ddsn Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 384 days, this is slower than average (30 days)

384 days - Ddsn Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ddsn Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ddsn Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (61%)

84.5% - Ddsn Limited

61% - Industry AVG

DDSN LIMITED financials

EXPORTms excel logo

Ddsn Limited's latest turnover from August 2024 is estimated at £155 thousand and the company has net assets of £90.4 thousand. According to their latest financial statements, we estimate that Ddsn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover154,96452,78957,632161,899142,412145,98538,163
Other Income Or Grants
Cost Of Sales111,18837,81441,681118,870102,586105,53426,672
Gross Profit43,77614,97615,95143,02939,82640,45211,491
Admin Expenses-28,20738,76762,22539,502-31,584-16,03711,490
Operating Profit71,983-23,791-46,2743,52771,41056,4891
Interest Payable
Interest Receivable
Pre-Tax Profit71,983-23,791-46,2743,52771,41056,4891
Tax-17,996-670-13,568-10,733
Profit After Tax53,987-23,791-46,2742,85757,84245,7561
Dividends Paid
Retained Profit53,987-23,791-46,2742,85757,84245,7561
Employee Costs43,10339,31138,69136,12634,18638,11038,307
Number Of Employees1111111
EBITDA*71,983-23,791-46,2743,52771,41056,4891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets545,206541,750550,07736,33048,440
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets545,206541,750550,07736,33048,440
Stock & work in progress
Trade Debtors37,4802705,03190,32070,31463,97212,484
Group Debtors
Misc Debtors23,275
Cash
misc current assets6,750
total current assets37,4802705,03190,32070,31487,24719,234
total assets582,686542,020555,108126,650118,75487,24719,234
Bank overdraft
Bank loan
Trade Creditors 117,224130,616119,91320,18115,14241,49019,233
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities117,224130,616119,91320,18115,14241,49019,233
loans
hp & lease commitments
Accruals and Deferred Income8413131313
other liabilities375,000375,000375,000
provisions
total long term liabilities375,084375,013375,0131313
total liabilities492,308505,629494,92620,19415,15541,49019,233
net assets90,37836,39160,182106,456103,59945,7571
total shareholders funds90,37836,39160,182106,456103,59945,7571
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit71,983-23,791-46,2743,52771,41056,4891
Depreciation
Amortisation
Tax-17,996-670-13,568-10,733
Stock
Debtors37,210-4,761-85,28920,006-16,93374,76312,484
Creditors-13,39210,70399,7325,039-26,34822,25719,233
Accruals and Deferred Income7113
Deferred Taxes & Provisions
Cash flow from operations3,456-8,327138,747-12,11048,440-6,7506,750
Investing Activities
capital expenditure-3,4568,327-513,74712,110-48,440
Change in Investments
cash flow from investments-3,4568,327-513,74712,110-48,440
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities375,000
share issue
interest
cash flow from financing375,000
cash and cash equivalents
cash
overdraft
change in cash

ddsn limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ddsn limited. Get real-time insights into ddsn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ddsn Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ddsn limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W14 area or any other competitors across 12 key performance metrics.

ddsn limited Ownership

DDSN LIMITED group structure

Ddsn Limited has no subsidiary companies.

Ultimate parent company

DDSN LIMITED

10928575

DDSN LIMITED Shareholders

devanshi ruparella 100%

ddsn limited directors

Ddsn Limited currently has 1 director, Miss Devanshi Ruparelia serving since Aug 2017.

officercountryagestartendrole
Miss Devanshi RupareliaUnited Kingdom42 years Aug 2017- Director

P&L

August 2024

turnover

155k

+194%

operating profit

72k

0%

gross margin

28.3%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

90.4k

+1.48%

total assets

582.7k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

ddsn limited company details

company number

10928575

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

23 garland court, lisgar terrace, london, W14 8FR

Bank

-

Legal Advisor

-

ddsn limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ddsn limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ddsn limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DDSN LIMITED. This can take several minutes, an email will notify you when this has completed.

ddsn limited Companies House Filings - See Documents

datedescriptionview/download