
Company Number
10931368
Next Accounts
4 days late
Directors
Shareholders
jsh&l holdings limited
Group Structure
View All
Industry
Quantity surveying activities
Registered Address
the mount barrow hill, sellindge, ashford, kent, TN25 6JQ
Website
-Pomanda estimates the enterprise value of JS HOMES & LETTINGS LIMITED at £261.2k based on a Turnover of £665.9k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JS HOMES & LETTINGS LIMITED at £0 based on an EBITDA of £-111.9k and a 3.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JS HOMES & LETTINGS LIMITED at £0 based on Net Assets of £-272.4k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Js Homes & Lettings Limited is a live company located in ashford, TN25 6JQ with a Companies House number of 10931368. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in August 2017, it's largest shareholder is jsh&l holdings limited with a 100% stake. Js Homes & Lettings Limited is a young, small sized company, Pomanda has estimated its turnover at £665.9k with rapid growth in recent years.
Pomanda's financial health check has awarded Js Homes & Lettings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £665.9k, make it larger than the average company (£149.1k)
- Js Homes & Lettings Limited
£149.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (2.7%)
- Js Homes & Lettings Limited
2.7% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (57%)
- Js Homes & Lettings Limited
57% - Industry AVG
Profitability
an operating margin of -16.8% make it less profitable than the average company (17.6%)
- Js Homes & Lettings Limited
17.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Js Homes & Lettings Limited
2 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Js Homes & Lettings Limited
£34k - Industry AVG
Efficiency
resulting in sales per employee of £665.9k, this is more efficient (£92.2k)
- Js Homes & Lettings Limited
£92.2k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (80 days)
- Js Homes & Lettings Limited
80 days - Industry AVG
Creditor Days
its suppliers are paid after 316 days, this is slower than average (19 days)
- Js Homes & Lettings Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Js Homes & Lettings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Js Homes & Lettings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 190.5%, this is a higher level of debt than the average (60.3%)
190.5% - Js Homes & Lettings Limited
60.3% - Industry AVG
Js Homes & Lettings Limited's latest turnover from July 2023 is estimated at £665.9 thousand and the company has net assets of -£272.4 thousand. According to their latest financial statements, Js Homes & Lettings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 25,712 | 32,990 | 2,036 | 1,560 | 494 | 379 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 25,712 | 32,990 | 2,036 | 1,560 | 494 | 379 |
Stock & work in progress | ||||||
Trade Debtors | 275,137 | 84,156 | 59,541 | 84,767 | ||
Group Debtors | ||||||
Misc Debtors | ||||||
Cash | 34,731 | 40,267 | ||||
misc current assets | ||||||
total current assets | 275,137 | 84,156 | 59,541 | 84,767 | 34,731 | 40,267 |
total assets | 300,849 | 117,146 | 61,577 | 86,327 | 35,225 | 40,646 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 404,259 | 42,650 | 78,235 | 28,803 | 31,983 | |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 29,473 | |||||
total current liabilities | 404,259 | 42,650 | 78,235 | 28,803 | 31,983 | 29,473 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 168,955 | 234,914 | 83,447 | 45,000 | ||
provisions | 94 | 72 | ||||
total long term liabilities | 168,955 | 234,914 | 83,447 | 45,000 | 94 | 72 |
total liabilities | 573,214 | 277,564 | 161,682 | 73,803 | 32,077 | 29,545 |
net assets | -272,365 | -160,418 | -100,105 | 12,524 | 3,148 | 11,101 |
total shareholders funds | -272,365 | -160,418 | -100,105 | 12,524 | 3,148 | 11,101 |
Jul 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 121 | 65 | ||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 190,981 | 24,615 | -25,226 | 84,767 | ||
Creditors | 361,609 | -35,585 | 49,432 | -3,180 | 31,983 | |
Accruals and Deferred Income | -29,473 | 29,473 | ||||
Deferred Taxes & Provisions | -94 | 22 | 72 | |||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -65,959 | 151,467 | 38,447 | 45,000 | ||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -34,731 | -5,536 | 40,267 | |||
overdraft | ||||||
change in cash | -34,731 | -5,536 | 40,267 |
Perform a competitor analysis for js homes & lettings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TN25 area or any other competitors across 12 key performance metrics.
JS HOMES & LETTINGS LIMITED group structure
Js Homes & Lettings Limited has no subsidiary companies.
Js Homes & Lettings Limited currently has 1 director, Mr John Smedley serving since Aug 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Smedley | England | 43 years | Aug 2017 | - | Director |
P&L
July 2023turnover
665.9k
+318%
operating profit
-111.9k
0%
gross margin
30.1%
-1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-272.4k
+0.7%
total assets
300.8k
+1.57%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10931368
Type
Private limited with Share Capital
industry
74902 - Quantity surveying activities
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
jms commercial limited (June 2020)
accountant
-
auditor
-
address
the mount barrow hill, sellindge, ashford, kent, TN25 6JQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to js homes & lettings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JS HOMES & LETTINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|