Pomanda estimates the enterprise value of KNIGHT ESTATES LTD at £918.3k based on a Turnover of £467.5k and 1.96x industry multiple (adjusted for size and gross margin).
knight estates ltdEstimated Valuation
£197
Pomanda estimates the enterprise value of KNIGHT ESTATES LTD at £197 based on an EBITDA of £46 and a 4.22x industry multiple (adjusted for size and gross margin).
knight estates ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KNIGHT ESTATES LTD at £0 based on Net Assets of £-1.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knight Estates LtdOverview
Knight Estates Ltd is a live company located in godstone, RH9 8DQ with a Companies House number of 10933777. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2017, it's largest shareholder is
peter knight
with a 100% stake. Knight Estates Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£467.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Knight Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £467.5k, make it smaller than the average company (£823.2k)
£467.5k - Knight Estates Ltd
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.5%)
3% - Knight Estates Ltd
2.5% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (70%)
27% - Knight Estates Ltd
70% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (25.4%)
0% - Knight Estates Ltd
25.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Knight Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
£34.9k - Knight Estates Ltd
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £233.8k, this is more efficient (£184.9k)
£233.8k - Knight Estates Ltd
£184.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (25 days)
81 days - Knight Estates Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 617 days, this is slower than average (32 days)
617 days - Knight Estates Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Knight Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Knight Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (64.6%)
100.3% - Knight Estates Ltd
64.6% - Industry AVG
KNIGHT ESTATES LTD financials
EXPORT
Knight Estates Ltd's latest turnover from August 2023 is estimated at £467.5 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Knight Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
467,514
459,536
397,764
426,222
167,643
511,372
Other Income Or Grants
Cost Of Sales
341,280
334,826
297,232
339,365
126,537
382,776
Gross Profit
126,234
124,710
100,533
86,857
41,107
128,596
Admin Expenses
126,187
119,389
99,408
92,081
35,424
135,110
Operating Profit
47
5,321
1,125
-5,224
5,683
-6,514
Interest Payable
Interest Receivable
Pre-Tax Profit
47
5,321
1,125
-5,224
5,683
-6,514
Tax
-12
-1,011
-214
-1,080
Profit After Tax
35
4,310
911
-5,224
4,603
-6,514
Dividends Paid
Retained Profit
35
4,310
911
-5,224
4,603
-6,514
Employee Costs
69,744
73,577
71,861
74,036
77,538
36,741
Number Of Employees
2
2
2
2
2
1
EBITDA*
47
5,321
1,125
-5,224
5,683
-6,514
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
512,778
512,778
512,778
512,778
512,778
512,778
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
512,778
512,778
512,778
512,778
512,778
512,778
Stock & work in progress
Trade Debtors
104,653
104,802
101,047
106,727
5,207
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
104,653
104,802
101,047
106,727
5,207
total assets
617,431
617,580
613,825
619,505
517,985
512,778
Bank overdraft
Bank loan
Trade Creditors
577,414
576,656
576,575
582,890
519,896
519,292
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
577,414
576,656
576,575
582,890
519,896
519,292
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
41,896
42,838
43,474
43,750
provisions
total long term liabilities
41,896
42,838
43,474
43,750
total liabilities
619,310
619,494
620,049
626,640
519,896
519,292
net assets
-1,879
-1,914
-6,224
-7,135
-1,911
-6,514
total shareholders funds
-1,879
-1,914
-6,224
-7,135
-1,911
-6,514
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
47
5,321
1,125
-5,224
5,683
-6,514
Depreciation
Amortisation
Tax
-12
-1,011
-214
-1,080
Stock
Debtors
-149
3,755
-5,680
101,520
5,207
Creditors
758
81
-6,315
62,994
604
519,292
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
942
636
276
-43,750
512,778
Investing Activities
capital expenditure
-512,778
Change in Investments
cash flow from investments
-512,778
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-942
-636
-276
43,750
share issue
interest
cash flow from financing
-942
-636
-276
43,750
cash and cash equivalents
cash
overdraft
change in cash
knight estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knight estates ltd. Get real-time insights into knight estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for knight estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH9 area or any other competitors across 12 key performance metrics.
knight estates ltd Ownership
KNIGHT ESTATES LTD group structure
Knight Estates Ltd has no subsidiary companies.
Ultimate parent company
KNIGHT ESTATES LTD
10933777
KNIGHT ESTATES LTD Shareholders
The sole shareholder of Knight Estates Ltd is Peter Knight.
peter knight
100%
knight estates ltd directors
Knight Estates Ltd currently has 1 director, Mr Peter Knight serving since Aug 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knight estates ltd.
knight estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNIGHT ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
knight estates ltdCompanies House Filings - See Documents
