
Company Number
10934611
Next Accounts
Oct 2025
Shareholders
alan baker
paul neil harvey
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
fairview park avenue, madeley, telford, shropshire, TF7 5AB
Website
-Pomanda estimates the enterprise value of EASYRISE MANAGEMENT LIMITED at £66.9k based on a Turnover of £203.1k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EASYRISE MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EASYRISE MANAGEMENT LIMITED at £0 based on Net Assets of £-80.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easyrise Management Limited is a live company located in telford, TF7 5AB with a Companies House number of 10934611. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2017, it's largest shareholder is alan baker with a 33.3% stake. Easyrise Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £203.1k with low growth in recent years.
Pomanda's financial health check has awarded Easyrise Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £203.1k, make it smaller than the average company (£421.3k)
- Easyrise Management Limited
£421.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.6%)
- Easyrise Management Limited
9.6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (60.9%)
- Easyrise Management Limited
60.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.4%)
- Easyrise Management Limited
8.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Easyrise Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Easyrise Management Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £67.7k, this is less efficient (£120.4k)
- Easyrise Management Limited
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Easyrise Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Easyrise Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Easyrise Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Easyrise Management Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.7%, this is a higher level of debt than the average (54.3%)
125.7% - Easyrise Management Limited
54.3% - Industry AVG
Easyrise Management Limited's latest turnover from January 2024 is estimated at £203.1 thousand and the company has net assets of -£80.6 thousand. According to their latest financial statements, Easyrise Management Limited has 3 employees and maintains cash reserves of £6 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | ||||||
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | 314,068 | 314,068 | 314,068 | 314,068 | 316,483 | 280,983 |
Misc Debtors | 22,000 | |||||
Cash | 6 | 6 | 6 | 6 | 16 | 48 |
misc current assets | ||||||
total current assets | 314,074 | 314,074 | 314,074 | 314,074 | 316,499 | 303,031 |
total assets | 314,074 | 314,074 | 314,074 | 314,074 | 316,499 | 303,031 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 2,630 | 2,630 | 2,630 | 2,630 | 2,836 | 302,332 |
total current liabilities | 2,630 | 2,630 | 2,630 | 2,630 | 2,836 | 302,332 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | 392,000 | 392,000 | 392,000 | 392,000 | 392,000 | |
total liabilities | 394,630 | 394,630 | 394,630 | 394,630 | 394,836 | 302,332 |
net assets | -80,556 | -80,556 | -80,556 | -80,556 | -78,337 | 699 |
total shareholders funds | -80,556 | -80,556 | -80,556 | -80,556 | -78,337 | 699 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | -2,415 | 13,500 | 302,983 | |||
Creditors | ||||||
Accruals and Deferred Income | -206 | -299,496 | 302,332 | |||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -10 | -32 | 48 | |||
overdraft | ||||||
change in cash | -10 | -32 | 48 |
Perform a competitor analysis for easyrise management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TF7 area or any other competitors across 12 key performance metrics.
EASYRISE MANAGEMENT LIMITED group structure
Easyrise Management Limited has no subsidiary companies.
Ultimate parent company
EASYRISE MANAGEMENT LIMITED
10934611
Easyrise Management Limited currently has 3 directors. The longest serving directors include Mr Philip Baker (Aug 2017) and Mr Paul Harvey (Aug 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Baker | United Kingdom | 40 years | Aug 2017 | - | Director |
Mr Paul Harvey | United Kingdom | 67 years | Aug 2017 | - | Director |
Mr Alan Baker | United Kingdom | 66 years | Aug 2017 | - | Director |
P&L
January 2024turnover
203.1k
+4%
operating profit
-0.3
0%
gross margin
26.3%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-80.6k
0%
total assets
314.1k
0%
cash
6
0%
net assets
Total assets minus all liabilities
company number
10934611
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
fairview park avenue, madeley, telford, shropshire, TF7 5AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easyrise management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASYRISE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|