Integrated Services (n) Limited

POWER SEARCH PRICING

SOLUTIONS

integrated services (n) limited Company Information

Company Number

10939444

Next Accounts

Dec 2025

Directors

David Hope

Morey Hart

View All

Shareholders

david walter james hope

morey graham hart

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

11 henson close, kettering, northamptonshire, NN16 8PZ

Website

www.ansettgroup.com

integrated services (n) limited Estimated Valuation

£471.6k

Pomanda estimates the enterprise value of INTEGRATED SERVICES (N) LIMITED at £471.6k based on Net Assets of £240.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Integrated Services (n) Limited is a live company located in northamptonshire, NN16 8PZ with a Companies House number of 10939444. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2017, it's largest shareholder is david walter james hope with a 33.3% stake. Integrated Services (n) Limited is a young, small sized company, Pomanda has estimated its turnover at £876.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Integrated Services (N) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £876.2k, make it in line with the average company (£848.9k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.2%)

EXPORT

Integrated Services (N) Limited's latest turnover from March 2024 is estimated at £876.2 thousand and the company has net assets of £240.4 thousand. According to their latest financial statements, Integrated Services (N) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Aug 2018
Turnover	876,237	844,545	812,382	659,022	562,855	433,411	438,735
Other Income Or Grants
Cost Of Sales	708,645	681,286	662,328	544,317	453,531	351,303	352,074
Gross Profit	167,592	163,260	150,054	114,705	109,323	82,108	86,662
Admin Expenses	112,840	169,903	51,144	82,854	60,093	46,209	48,302
Operating Profit	54,752	-6,643	98,910	31,851	49,230	35,899	38,360
Interest Payable
Interest Receivable
Pre-Tax Profit	54,752	-6,643	98,910	31,851	49,230	35,899	38,360
Tax	-13,688		-18,793	-6,052	-9,354	-6,821	-7,288
Profit After Tax	41,064	-6,643	80,117	25,799	39,876	29,078	31,072
Dividends Paid
Retained Profit	41,064	-6,643	80,117	25,799	39,876	29,078	31,072
Employee Costs	174,010	169,574	162,815	152,618	99,610	99,111	102,800
Number Of Employees	6	6	6	6	4	4	4
EBITDA*	54,752	-6,643	98,910	31,851	49,230	35,899	38,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Aug 2018
Tangible Assets	30,255	23,020	29,547	1,109	1,494
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	30,255	23,020	29,547	1,109	1,494
Stock & work in progress
Trade Debtors	312,533	310,824	318,336	240,863	196,002	146,071	145,030
Group Debtors
Misc Debtors	3,441	3,549	1,329	6,054	5,302
Cash
misc current assets						1,742	1,118
total current assets	315,974	314,373	319,665	246,917	201,304	147,813	146,148
total assets	346,229	337,393	349,212	248,026	202,798	147,813	146,148
Bank overdraft
Bank loan
Trade Creditors	104,766	136,994	142,170	121,251	101,822	86,713	114,126
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	104,766	136,994	142,170	121,251	101,822	86,713	114,126
loans
hp & lease commitments
Accruals and Deferred Income	1,100	1,100	1,100	950	950	950
other liabilities							950
provisions
total long term liabilities	1,100	1,100	1,100	950	950	950	950
total liabilities	105,866	138,094	143,270	122,201	102,772	87,663	115,076
net assets	240,363	199,299	205,942	125,825	100,026	60,150	31,072
total shareholders funds	240,363	199,299	205,942	125,825	100,026	60,150	31,072

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Aug 2018
Operating Activities
Operating Profit	54,752	-6,643	98,910	31,851	49,230	35,899	38,360
Depreciation
Amortisation
Tax	-13,688		-18,793	-6,052	-9,354	-6,821	-7,288
Stock
Debtors	1,601	-5,292	72,748	45,613	55,233	1,041	145,030
Creditors	-32,228	-5,176	20,919	19,429	15,109	-27,413	114,126
Accruals and Deferred Income			150			950
Deferred Taxes & Provisions
Cash flow from operations	7,235	-6,527	28,438	-385	-248	1,574	168
Investing Activities
capital expenditure	-7,235	6,527	-28,438	385	-1,494
Change in Investments
cash flow from investments	-7,235	6,527	-28,438	385	-1,494
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities						-950	950
share issue
interest
cash flow from financing						-950	950
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for integrated services (n) limited. Get real-time insights into integrated services (n) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for integrated services (n) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NN16 area or any other competitors across 12 key performance metrics.

INTEGRATED SERVICES (N) LIMITED group structure

Integrated Services (N) Limited has no subsidiary companies.

Ultimate parent company

INTEGRATED SERVICES (N) LIMITED

10939444

INTEGRATED SERVICES (N) LIMITED Shareholders

david walter james hope	33.33%
morey graham hart	33.33%
oliver trevor nixon	33.33%

Integrated Services (N) Limited currently has 3 directors. The longest serving directors include Mr David Hope (Aug 2017) and Mr Morey Hart (Sep 2017).

officer	country	age	start	end	role
Mr David Hope		72 years	Aug 2017	-	Director
Mr Morey Hart	England	51 years	Sep 2017	-	Director
Mr Oliver Nixon	England	36 years	Sep 2017	-	Director

P&L

March 2024

turnover

876.2k

+4%

operating profit

54.8k

gross margin

19.2%

-1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

240.4k

+0.21%

total assets

346.2k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

premier finishing & mailing services limited

the london laser clinic limited

real and exciting designs limited

108 ventures limited

prestbuild limited

2.5

company number

10939444

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2017

ultimate parent company

None

previous names

N/A

address

11 henson close, kettering, northamptonshire, NN16 8PZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to integrated services (n) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEGRATED SERVICES (N) LIMITED. This can take several minutes, an email will notify you when this has completed.

integrated services (n) limited Company Information

integrated services (n) limited Estimated Valuation

integrated services (n) limited Estimated Valuation

integrated services (n) limited Estimated Valuation

Integrated Services (n) Limited Overview

Integrated Services (n) Limited Health Check

INTEGRATED SERVICES (N) LIMITED financials

integrated services (n) limited Credit Report and Business Information

Integrated Services (n) Limited Competitor Analysis

integrated services (n) limited Ownership

integrated services (n) limited directors

integrated services (n) limited company details

integrated services (n) limited Charges & Mortgages

integrated services (n) limited Capital Raised & Share Issues BETA

integrated services (n) limited Companies House Filings - See Documents