the circles of art ltd

Live YoungMicro

the circles of art ltd Company Information

Share THE CIRCLES OF ART LTD

Company Number

10939819

Directors

Philip Hudson

Ian Lockwood

View All

Shareholders

philip john hudson

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

47 russell house, cambridge street, london, SW1V 4EQ

the circles of art ltd Estimated Valuation

£47.7k

Pomanda estimates the enterprise value of THE CIRCLES OF ART LTD at £47.7k based on a Turnover of £118.3k and 0.4x industry multiple (adjusted for size and gross margin).

the circles of art ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CIRCLES OF ART LTD at £0 based on an EBITDA of £-200 and a 5.19x industry multiple (adjusted for size and gross margin).

the circles of art ltd Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of THE CIRCLES OF ART LTD at £6.6k based on Net Assets of £6.9k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Circles Of Art Ltd Overview

The Circles Of Art Ltd is a live company located in london, SW1V 4EQ with a Companies House number of 10939819. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in August 2017, it's largest shareholder is philip john hudson with a 100% stake. The Circles Of Art Ltd is a young, micro sized company, Pomanda has estimated its turnover at £118.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Circles Of Art Ltd Health Check

Pomanda's financial health check has awarded The Circles Of Art Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £118.3k, make it smaller than the average company (£288.6k)

£118.3k - The Circles Of Art Ltd

£288.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Circles Of Art Ltd

- - Industry AVG

production

Production

with a gross margin of 12.7%, this company has a higher cost of product (34.5%)

12.7% - The Circles Of Art Ltd

34.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (3.9%)

-0.2% - The Circles Of Art Ltd

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - The Circles Of Art Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - The Circles Of Art Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.3k, this is more efficient (£83.1k)

£118.3k - The Circles Of Art Ltd

£83.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (15 days)

59 days - The Circles Of Art Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (29 days)

43 days - The Circles Of Art Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Circles Of Art Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Circles Of Art Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (34.5%)

64.1% - The Circles Of Art Ltd

34.5% - Industry AVG

THE CIRCLES OF ART LTD financials

EXPORTms excel logo

The Circles Of Art Ltd's latest turnover from December 2023 is estimated at £118.3 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, we estimate that The Circles Of Art Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover118,276107,880
Other Income Or Grants
Cost Of Sales103,28691,529
Gross Profit14,99016,351
Admin Expenses15,19012,7645,249-3,394-6,186-1,551
Operating Profit-2003,587-5,2493,3946,1861,551
Interest Payable
Interest Receivable271552715455
Pre-Tax Profit-2003,858-5,1943,4216,3401,606
Tax-733-650-1,205-305
Profit After Tax-2003,125-5,1942,7715,1351,301
Dividends Paid
Retained Profit-2003,125-5,1942,7715,1351,301
Employee Costs31,32928,100
Number Of Employees11
EBITDA*-2003,587-5,2493,3946,1861,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors19,33419,244
Group Debtors
Misc Debtors150
Cash15,48928,46726,27814,702
misc current assets
total current assets19,33419,24415,48928,46726,27814,852
total assets19,33419,24415,48928,46726,27814,852
Bank overdraft
Bank loan
Trade Creditors 12,39612,106
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,47519,25919,84113,550
total current liabilities12,39612,10611,47519,25919,84113,550
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,39612,10611,47519,25919,84113,550
net assets6,9387,1384,0149,2086,4371,302
total shareholders funds6,9387,1384,0149,2086,4371,302
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-2003,587-5,2493,3946,1861,551
Depreciation
Amortisation
Tax-733-650-1,205-305
Stock
Debtors9019,244-150150
Creditors29012,106
Accruals and Deferred Income-11,475-7,784-5826,29113,550
Deferred Taxes & Provisions
Cash flow from operations-15,759-13,0332,16211,42214,646
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest271552715455
cash flow from financing270552715456
cash and cash equivalents
cash-15,489-12,9782,18911,57614,702
overdraft
change in cash-15,489-12,9782,18911,57614,702

the circles of art ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the circles of art ltd. Get real-time insights into the circles of art ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Circles Of Art Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the circles of art ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.

the circles of art ltd Ownership

THE CIRCLES OF ART LTD group structure

The Circles Of Art Ltd has no subsidiary companies.

Ultimate parent company

THE CIRCLES OF ART LTD

10939819

THE CIRCLES OF ART LTD Shareholders

philip john hudson 100%

the circles of art ltd directors

The Circles Of Art Ltd currently has 3 directors. The longest serving directors include Mr Philip Hudson (Aug 2017) and Mr Ian Lockwood (Mar 2018).

officercountryagestartendrole
Mr Philip HudsonEngland76 years Aug 2017- Director
Mr Ian Lockwood83 years Mar 2018- Director
Ms Lisa CarrodusEngland47 years Mar 2018- Director

P&L

December 2023

turnover

118.3k

+10%

operating profit

-200

0%

gross margin

12.7%

-16.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.9k

-0.03%

total assets

19.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the circles of art ltd company details

company number

10939819

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

47 russell house, cambridge street, london, SW1V 4EQ

Bank

-

Legal Advisor

-

the circles of art ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the circles of art ltd.

the circles of art ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CIRCLES OF ART LTD. This can take several minutes, an email will notify you when this has completed.

the circles of art ltd Companies House Filings - See Documents

datedescriptionview/download