Pomanda estimates the enterprise value of BACKLIP LIMITED at £21.6k based on a Turnover of £44.3k and 0.49x industry multiple (adjusted for size and gross margin).
backlip limitedEstimated Valuation
£10.7k
Pomanda estimates the enterprise value of BACKLIP LIMITED at £10.7k based on an EBITDA of £3.3k and a 3.21x industry multiple (adjusted for size and gross margin).
backlip limitedEstimated Valuation
£209
Pomanda estimates the enterprise value of BACKLIP LIMITED at £209 based on Net Assets of £107 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Backlip LimitedOverview
Backlip Limited is a dissolved company that was located in london, NW4 3XP with a Companies House number of 10940293. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2017, it's largest shareholder was
jesse jenkins
with a 100% stake. The last turnover for Backlip Limited was estimated at £44.3k.
Pomanda's financial health check has awarded Backlip Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £44.3k, make it smaller than the average company (£677.1k)
£44.3k - Backlip Limited
£677.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Backlip Limited
- - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (39.7%)
19.3% - Backlip Limited
39.7% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (6.2%)
-0.4% - Backlip Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Backlip Limited
15 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
£27.1k - Backlip Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £44.3k, this is less efficient (£73.5k)
£44.3k - Backlip Limited
£73.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Backlip Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 218 days, this is slower than average (36 days)
218 days - Backlip Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Backlip Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 49 weeks, this is average cash available to meet short term requirements (46 weeks)
49 weeks - Backlip Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (45.5%)
99.5% - Backlip Limited
45.5% - Industry AVG
BACKLIP LIMITED financials
EXPORT
Backlip Limited's latest turnover from August 2019 is estimated at £44.3 thousand and the company has net assets of £107. According to their latest financial statements, Backlip Limited has 1 employee and maintains cash reserves of £20.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2019
Aug 2018
Turnover
44,296
27,987
Other Income Or Grants
Cost Of Sales
35,735
22,459
Gross Profit
8,561
5,528
Admin Expenses
8,730
5,441
Operating Profit
-169
87
Interest Payable
Interest Receivable
92
17
Pre-Tax Profit
-77
104
Tax
-20
Profit After Tax
-77
84
Dividends Paid
Retained Profit
-77
84
Employee Costs
27,057
25,700
Number Of Employees
1
1
EBITDA*
3,321
2,267
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2019
Aug 2018
Tangible Assets
1,311
2,181
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,311
2,181
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
20,139
4,481
misc current assets
total current assets
20,139
4,481
total assets
21,450
6,662
Bank overdraft
Bank loan
Trade Creditors
21,343
6,478
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
21,343
6,478
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,343
6,478
net assets
107
184
total shareholders funds
107
184
Aug 2019
Aug 2018
Operating Activities
Operating Profit
-169
87
Depreciation
3,490
2,180
Amortisation
Tax
-20
Stock
Debtors
Creditors
14,865
6,478
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
18,186
8,725
Investing Activities
capital expenditure
-2,620
-4,361
Change in Investments
cash flow from investments
-2,620
-4,361
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
92
17
cash flow from financing
92
117
cash and cash equivalents
cash
15,658
4,481
overdraft
change in cash
15,658
4,481
backlip limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for backlip limited. Get real-time insights into backlip limited's credit score, group structure and payment trends.
Perform a competitor analysis for backlip limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in NW4 area or any other competitors across 12 key performance metrics.
backlip limited Ownership
BACKLIP LIMITED group structure
Backlip Limited has no subsidiary companies.
Ultimate parent company
BACKLIP LIMITED
10940293
BACKLIP LIMITED Shareholders
The sole shareholder of Backlip Limited is Jesse Jenkins.
jesse jenkins
100%
backlip limited directors
Backlip Limited currently has 1 director, Mr Jesse Jenkins serving since Aug 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to backlip limited.
backlip limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BACKLIP LIMITED. This can take several minutes, an email will notify you when this has completed.
backlip limitedCompanies House Filings - See Documents
