Pomanda estimates the enterprise value of NS CONSULTING SERVICES (MOULTON) LIMITED at £962.6k based on a Turnover of £2.5m and 0.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NS CONSULTING SERVICES (MOULTON) LIMITED at £0 based on an EBITDA of £-5.2k and a 2.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NS CONSULTING SERVICES (MOULTON) LIMITED at £3.1k based on Net Assets of £1.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ns Consulting Services (moulton) LimitedOverview
Ns Consulting Services (moulton) Limited is a dissolved company that was located in northhants, NN3 7RZ with a Companies House number of 10944537. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2017, it's largest shareholder was
nicholas sadler
with a 100% stake. The last turnover for Ns Consulting Services (moulton) Limited was estimated at £2.5m.
Ns Consulting Services (moulton) Limited Health Check
Pomanda's financial health check has awarded Ns Consulting Services (Moulton) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £2.5m, make it in line with the average company (£2.3m)
£2.5m - Ns Consulting Services (moulton) Limited
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ns Consulting Services (moulton) Limited
- - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.4%)
16.8% - Ns Consulting Services (moulton) Limited
37.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.5%)
-0.2% - Ns Consulting Services (moulton) Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Ns Consulting Services (moulton) Limited
20 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
£41.5k - Ns Consulting Services (moulton) Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£135.5k)
£2.5m - Ns Consulting Services (moulton) Limited
£135.5k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (43 days)
137 days - Ns Consulting Services (moulton) Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (34 days)
162 days - Ns Consulting Services (moulton) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ns Consulting Services (moulton) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ns Consulting Services (moulton) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (65.3%)
Ns Consulting Services (Moulton) Limited's latest turnover from September 2019 is estimated at £2.5 million and the company has net assets of £1.3 thousand. According to their latest financial statements, Ns Consulting Services (Moulton) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2019
Sep 2018
Turnover
2,547,528
3,620,556
Other Income Or Grants
Cost Of Sales
2,119,658
3,010,736
Gross Profit
427,870
609,821
Admin Expenses
433,067
601,769
Operating Profit
-5,197
8,052
Interest Payable
Interest Receivable
Pre-Tax Profit
-5,197
8,052
Tax
-1,530
Profit After Tax
-5,197
6,522
Dividends Paid
Retained Profit
-5,197
6,522
Employee Costs
41,481
471,198
Number Of Employees
1
12
EBITDA*
-5,197
8,052
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019
Sep 2018
Tangible Assets
1,381
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,381
Stock & work in progress
Trade Debtors
957,973
973,844
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
957,973
973,844
total assets
959,354
973,844
Bank overdraft
Bank loan
Trade Creditors
946,029
955,322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
946,029
955,322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
12,000
12,000
provisions
total long term liabilities
12,000
12,000
total liabilities
958,029
967,322
net assets
1,325
6,522
total shareholders funds
1,325
6,522
Sep 2019
Sep 2018
Operating Activities
Operating Profit
-5,197
8,052
Depreciation
Amortisation
Tax
-1,530
Stock
Debtors
-15,871
973,844
Creditors
-9,293
955,322
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,381
-12,000
Investing Activities
capital expenditure
-1,381
Change in Investments
cash flow from investments
-1,381
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
12,000
share issue
interest
cash flow from financing
12,000
cash and cash equivalents
cash
overdraft
change in cash
ns consulting services (moulton) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ns consulting services (moulton) limited. Get real-time insights into ns consulting services (moulton) limited's credit score, group structure and payment trends.
Perform a competitor analysis for ns consulting services (moulton) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ns consulting services (moulton) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NS CONSULTING SERVICES (MOULTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
ns consulting services (moulton) limitedCompanies House Filings - See Documents
