palmers scaffolding (north west) limited

Live YoungMicroDeclining

palmers scaffolding (north west) limited Company Information

Share PALMERS SCAFFOLDING (NORTH WEST) LIMITED

Company Number

10950621

Directors

Colin Butt

Michael Carr

View All

Shareholders

innovative scaffold services limited

Group Structure

View All

Industry

Scaffold erection

 

Registered Address

international house, aviation park, flint road, chester, CH4 0GZ

Website

-

palmers scaffolding (north west) limited Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of PALMERS SCAFFOLDING (NORTH WEST) LIMITED at £38.7k based on a Turnover of £94k and 0.41x industry multiple (adjusted for size and gross margin).

palmers scaffolding (north west) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PALMERS SCAFFOLDING (NORTH WEST) LIMITED at £0 based on an EBITDA of £-497.1k and a 3.9x industry multiple (adjusted for size and gross margin).

palmers scaffolding (north west) limited Estimated Valuation

£242

Pomanda estimates the enterprise value of PALMERS SCAFFOLDING (NORTH WEST) LIMITED at £242 based on Net Assets of £100 and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Palmers Scaffolding (north West) Limited Overview

Palmers Scaffolding (north West) Limited is a live company located in chester, CH4 0GZ with a Companies House number of 10950621. It operates in the scaffold erection sector, SIC Code 43991. Founded in September 2017, it's largest shareholder is innovative scaffold services limited with a 100% stake. Palmers Scaffolding (north West) Limited is a young, micro sized company, Pomanda has estimated its turnover at £94k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Palmers Scaffolding (north West) Limited Health Check

Pomanda's financial health check has awarded Palmers Scaffolding (North West) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £94k, make it smaller than the average company (£769.5k)

£94k - Palmers Scaffolding (north West) Limited

£769.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (10.9%)

-42% - Palmers Scaffolding (north West) Limited

10.9% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Palmers Scaffolding (north West) Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of -528.6% make it less profitable than the average company (10.1%)

-528.6% - Palmers Scaffolding (north West) Limited

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Palmers Scaffolding (north West) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Palmers Scaffolding (north West) Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94k, this is equally as efficient (£94k)

£94k - Palmers Scaffolding (north West) Limited

£94k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers Scaffolding (north West) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers Scaffolding (north West) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Palmers Scaffolding (north West) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Palmers Scaffolding (north West) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Palmers Scaffolding (north West) Limited

- - Industry AVG

PALMERS SCAFFOLDING (NORTH WEST) LIMITED financials

EXPORTms excel logo

Palmers Scaffolding (North West) Limited's latest turnover from June 2024 is estimated at £94 thousand and the company has net assets of £100. According to their latest financial statements, Palmers Scaffolding (North West) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018
Turnover94,047112,313390,217486,199350,2381,012,179755,064
Other Income Or Grants0000000
Cost Of Sales58,84972,204249,292315,430614,547651,276258,168
Gross Profit35,19840,109140,925170,770-264,309360,903496,896
Admin Expenses532,30740,406106,536-92,832196,268179,462-37,770
Operating Profit-497,109-29734,389263,602-460,577181,441534,666
Interest Payable0000000
Interest Receivable029719856000
Pre-Tax Profit-497,109034,588263,658-460,577181,441534,666
Tax00-6,572-50,095074,815-74,815
Profit After Tax-497,109028,016213,563-460,577256,256459,851
Dividends Paid0000000
Retained Profit-497,109028,016213,563-460,577256,256459,851
Employee Costs45,00142,86240,93136,15737,681153,927160,382
Number Of Employees1111144
EBITDA*-497,109-297293,507505,574-127,583375,455682,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018
Tangible Assets000696,999710,929472,713390,025
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets000696,999710,929472,713390,025
Stock & work in progress0000000
Trade Debtors00040,090000
Group Debtors100508,748670,63137,27543,500483,547535,176
Misc Debtors007,240031,62610,3506,787
Cash0311,3261244,6779,869142
misc current assets0000000
total current assets100508,751689,19777,377119,803503,766542,105
total assets100508,751689,197774,376830,732976,479932,130
Bank overdraft0000000
Bank loan0000000
Trade Creditors 011,54279,905197,314282,366172,735193,837
Group/Directors Accounts00079,319239,04276,456182,846
other short term finances0000000
hp & lease commitments0000000
other current liabilities00112,08328,55053,69411,08175,814
total current liabilities011,542191,988305,183575,102260,272452,497
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions00000019,682
total long term liabilities00000019,682
total liabilities011,542191,988305,183575,102260,272472,179
net assets100497,209497,209469,193255,630716,207459,951
total shareholders funds100497,209497,209469,193255,630716,207459,951
Jun 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018
Operating Activities
Operating Profit-497,109-29734,389263,602-460,577181,441534,666
Depreciation00259,118241,972332,994194,014148,259
Amortisation0000000
Tax00-6,572-50,095074,815-74,815
Stock0000000
Debtors-508,648-169,123600,5062,239-418,771-48,066541,963
Creditors-11,542-68,363-117,409-85,052109,631-21,102193,837
Accruals and Deferred Income0-112,08383,533-25,14442,613-64,73375,814
Deferred Taxes & Provisions00000-19,68219,682
Cash flow from operations-3-11,620-347,447343,044443,432392,819355,480
Investing Activities
capital expenditure00437,881-228,042-571,210-276,702-538,284
Change in Investments0000000
cash flow from investments00437,881-228,042-571,210-276,702-538,284
Financing Activities
Bank loans0000000
Group/Directors Accounts00-79,319-159,723162,586-106,390182,846
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest029719856000
cash flow from financing0297-79,121-159,667162,586-106,390182,946
cash and cash equivalents
cash-3-11,32311,314-44,66534,8089,727142
overdraft0000000
change in cash-3-11,32311,314-44,66534,8089,727142

palmers scaffolding (north west) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for palmers scaffolding (north west) limited. Get real-time insights into palmers scaffolding (north west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Palmers Scaffolding (north West) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for palmers scaffolding (north west) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CH4 area or any other competitors across 12 key performance metrics.

palmers scaffolding (north west) limited Ownership

PALMERS SCAFFOLDING (NORTH WEST) LIMITED group structure

Palmers Scaffolding (North West) Limited has no subsidiary companies.

Ultimate parent company

1 parent

PALMERS SCAFFOLDING (NORTH WEST) LIMITED

10950621

PALMERS SCAFFOLDING (NORTH WEST) LIMITED Shareholders

innovative scaffold services limited 100%

palmers scaffolding (north west) limited directors

Palmers Scaffolding (North West) Limited currently has 3 directors. The longest serving directors include Mr Colin Butt (Sep 2017) and Mr Michael Carr (Dec 2021).

officercountryagestartendrole
Mr Colin ButtUnited Kingdom81 years Sep 2017- Director
Mr Michael CarrEngland60 years Dec 2021- Director
Mrs Rachel JonesUnited Kingdom46 years Sep 2024- Director

P&L

June 2024

turnover

94k

-16%

operating profit

-497.1k

0%

gross margin

37.5%

+4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

100

-1%

total assets

100

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

palmers scaffolding (north west) limited company details

company number

10950621

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

September 2017

age

8

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

international house, aviation park, flint road, chester, CH4 0GZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

palmers scaffolding (north west) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to palmers scaffolding (north west) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

palmers scaffolding (north west) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PALMERS SCAFFOLDING (NORTH WEST) LIMITED. This can take several minutes, an email will notify you when this has completed.

palmers scaffolding (north west) limited Companies House Filings - See Documents

datedescriptionview/download