may media ltd
may media ltd Company Information
Company Number
10951305
Website
maymediagroup.comRegistered Address
83 cutnook lane, irlam, M44 6LT
Industry
Production of electricity
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Daniel May7 Years
Shareholders
daniel may 100%
may media ltd Estimated Valuation
Pomanda estimates the enterprise value of MAY MEDIA LTD at £116k based on a Turnover of £92k and 1.26x industry multiple (adjusted for size and gross margin).
may media ltd Estimated Valuation
Pomanda estimates the enterprise value of MAY MEDIA LTD at £0 based on an EBITDA of £-9.7k and a 3.72x industry multiple (adjusted for size and gross margin).
may media ltd Estimated Valuation
Pomanda estimates the enterprise value of MAY MEDIA LTD at £167 based on Net Assets of £58 and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
May Media Ltd Overview
May Media Ltd is a live company located in irlam, M44 6LT with a Companies House number of 10951305. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2017, it's largest shareholder is daniel may with a 100% stake. May Media Ltd is a young, micro sized company, Pomanda has estimated its turnover at £92k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
May Media Ltd Health Check
Pomanda's financial health check has awarded May Media Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £92k, make it smaller than the average company (£1.6m)
- May Media Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 199%, show it is growing at a faster rate (9%)
- May Media Ltd
9% - Industry AVG
Production
with a gross margin of 49.4%, this company has a higher cost of product (70.1%)
- May Media Ltd
70.1% - Industry AVG
Profitability
an operating margin of -10.6% make it less profitable than the average company (50.4%)
- May Media Ltd
50.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - May Media Ltd
2 - Industry AVG
Pay Structure
on an average salary of £68.2k, the company has an equivalent pay structure (£68.2k)
- May Media Ltd
£68.2k - Industry AVG
Efficiency
resulting in sales per employee of £92k, this is less efficient (£421.8k)
- May Media Ltd
£421.8k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (14 days)
- May Media Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (21 days)
- May Media Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- May Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - May Media Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (87.9%)
99% - May Media Ltd
87.9% - Industry AVG
MAY MEDIA LTD financials
May Media Ltd's latest turnover from September 2023 is estimated at £92 thousand and the company has net assets of £58. According to their latest financial statements, May Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,915 | 15,342 | 23,790 | 610 | 5,779 | 5,763 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,915 | 15,342 | 23,790 | 610 | 5,779 | 5,763 |
| total assets | 5,915 | 15,342 | 23,790 | 610 | 5,779 | 5,763 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,269 | 4,953 | 7,605 | 196 | 4,908 | 5,192 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,269 | 4,953 | 7,605 | 196 | 4,908 | 5,192 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 588 | 588 | 588 | 235 | 706 | 706 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 588 | 588 | 588 | 235 | 706 | 706 |
| total liabilities | 5,857 | 5,541 | 8,193 | 431 | 5,614 | 5,898 |
| net assets | 58 | 9,801 | 15,597 | 179 | 165 | -135 |
| total shareholders funds | 58 | 9,801 | 15,597 | 179 | 165 | -135 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,427 | -8,448 | 23,180 | -5,169 | 16 | 5,763 |
| Creditors | 316 | -2,652 | 7,409 | -4,712 | -284 | 5,192 |
| Accruals and Deferred Income | 0 | 0 | 353 | -471 | 0 | 706 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
may media ltd Credit Report and Business Information
May Media Ltd Competitor Analysis
Perform a competitor analysis for may media ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in M44 area or any other competitors across 12 key performance metrics.
may media ltd Ownership
MAY MEDIA LTD group structure
May Media Ltd has no subsidiary companies.
Ultimate parent company
MAY MEDIA LTD
10951305
may media ltd directors
May Media Ltd currently has 1 director, Mr Daniel May serving since Sep 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel May | United Kingdom | 28 years | Sep 2017 | - | Director |
P&L
September 2023turnover
92k
-25%
operating profit
-9.7k
0%
gross margin
49.4%
+12.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
58
-0.99%
total assets
5.9k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
may media ltd company details
company number
10951305
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
September 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
83 cutnook lane, irlam, M44 6LT
Bank
-
Legal Advisor
-
may media ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to may media ltd.
may media ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
