
Company Number
10954071
Next Accounts
88 days late
Shareholders
andrew john windle lax
john townley kevill
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
c/o forvis mazars llp 1st floor, two chamberlain square, birmingham, B3 3AX
Website
-Pomanda estimates the enterprise value of ABDJ HOLDINGS LIMITED at £452.2k based on a Turnover of £180.2k and 2.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABDJ HOLDINGS LIMITED at £0 based on an EBITDA of £-87.4k and a 6.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABDJ HOLDINGS LIMITED at £0 based on Net Assets of £-105k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abdj Holdings Limited is a live company located in birmingham, B3 3AX with a Companies House number of 10954071. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2017, it's largest shareholder is andrew john windle lax with a 37% stake. Abdj Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £180.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Abdj Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £180.2k, make it smaller than the average company (£318.6k)
- Abdj Holdings Limited
£318.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Abdj Holdings Limited
- - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
- Abdj Holdings Limited
70.7% - Industry AVG
Profitability
an operating margin of -48.5% make it less profitable than the average company (7%)
- Abdj Holdings Limited
7% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Abdj Holdings Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Abdj Holdings Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is less efficient (£95.4k)
- Abdj Holdings Limited
£95.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Abdj Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
- Abdj Holdings Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abdj Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (49 weeks)
3 weeks - Abdj Holdings Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.5%, this is a higher level of debt than the average (53.5%)
108.5% - Abdj Holdings Limited
53.5% - Industry AVG
Abdj Holdings Limited's latest turnover from April 2023 is estimated at £180.2 thousand and the company has net assets of -£105 thousand. According to their latest financial statements, Abdj Holdings Limited has 4 employees and maintains cash reserves of £78.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|
Turnover | 2,864,427 | ||||
Other Income Or Grants | |||||
Cost Of Sales | 2,515,480 | ||||
Gross Profit | 348,947 | ||||
Admin Expenses | 2,669,012 | ||||
Operating Profit | -2,320,065 | ||||
Interest Payable | 3,319 | ||||
Interest Receivable | 76,630 | ||||
Pre-Tax Profit | -2,202,254 | ||||
Tax | 112,749 | ||||
Profit After Tax | -2,089,505 | ||||
Dividends Paid | |||||
Retained Profit | -2,089,505 | ||||
Employee Costs | 2,178,652 | ||||
Number Of Employees | 4 | 4 | 4 | 4 | 6 |
EBITDA* | -2,296,639 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|
Tangible Assets | 13,079 | ||||
Intangible Assets | |||||
Investments & Other | 61 | 61 | 61 | 61 | |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 61 | 61 | 61 | 61 | 13,079 |
Stock & work in progress | 13,881,539 | ||||
Trade Debtors | 72,373 | ||||
Group Debtors | |||||
Misc Debtors | 1,162,578 | 1,136,450 | 1,107,450 | 814,205 | 2,984,066 |
Cash | 78,453 | 13,935 | 8,668 | 11,741,121 | |
misc current assets | |||||
total current assets | 1,241,031 | 1,150,385 | 1,116,118 | 814,205 | 28,679,099 |
total assets | 1,241,092 | 1,150,446 | 1,116,179 | 814,266 | 28,692,178 |
Bank overdraft | 10 | ||||
Bank loan | |||||
Trade Creditors | 66 | 66 | 66 | 316,215 | |
Group/Directors Accounts | 1,310,319 | 1,146,722 | 1,082,424 | 800,231 | |
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 35,725 | 23,249 | 1,682 | 2,655 | 358,398 |
total current liabilities | 1,346,110 | 1,170,037 | 1,084,172 | 802,886 | 674,623 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 1,346,110 | 1,170,037 | 1,084,172 | 802,886 | 674,623 |
net assets | -105,018 | -19,591 | 32,007 | 11,380 | 28,017,555 |
total shareholders funds | -105,018 | -19,591 | 32,007 | 11,380 | 28,017,555 |
Apr 2023 | Apr 2022 | Apr 2021 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | -2,320,065 | ||||
Depreciation | 23,426 | ||||
Amortisation | |||||
Tax | 112,749 | ||||
Stock | -13,881,539 | 13,881,539 | |||
Debtors | 26,128 | 29,000 | 1,107,450 | -2,242,234 | 3,056,439 |
Creditors | 66 | -316,215 | 316,215 | ||
Accruals and Deferred Income | 12,476 | 21,567 | 1,682 | -355,743 | 358,398 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | -18,447,255 | ||||
Investing Activities | |||||
capital expenditure | 26,223 | ||||
Change in Investments | 61 | 61 | |||
cash flow from investments | 26,223 | ||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | 163,597 | 64,298 | 1,082,424 | 800,231 | |
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | 73,311 | ||||
cash flow from financing | 30,180,371 | ||||
cash and cash equivalents | |||||
cash | 64,518 | 5,267 | 8,668 | -11,741,121 | 11,741,121 |
overdraft | -10 | 10 | |||
change in cash | 64,518 | 5,267 | 8,668 | -11,741,111 | 11,741,111 |
Perform a competitor analysis for abdj holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.
ABDJ HOLDINGS LIMITED group structure
Abdj Holdings Limited has 2 subsidiary companies.
Ultimate parent company
ABDJ HOLDINGS LIMITED
10954071
2 subsidiaries
Abdj Holdings Limited currently has 4 directors. The longest serving directors include Mr Andrew Lax (Sep 2017) and Mr Duncan Ferguson (Sep 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Lax | England | 76 years | Sep 2017 | - | Director |
Mr Duncan Ferguson | England | 64 years | Sep 2017 | - | Director |
Mr John Kevill | England | 62 years | Sep 2017 | - | Director |
Mr Byron Pull | England | 77 years | Sep 2017 | - | Director |
P&L
April 2023turnover
180.2k
+14%
operating profit
-87.4k
0%
gross margin
70.7%
-6.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-105k
+4.36%
total assets
1.2m
+0.08%
cash
78.5k
+4.63%
net assets
Total assets minus all liabilities
company number
10954071
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
c/o forvis mazars llp 1st floor, two chamberlain square, birmingham, B3 3AX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abdj holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABDJ HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|