cjp homes ltd
cjp homes ltd Company Information
Company Number
10954826
Next Accounts
Dec 2025
Directors
Shareholders
cjp holdings & investments ltd
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
heame house 23 bilston street, sedgley, dudley, west midlands, DY3 1JA
Website
-cjp homes ltd Estimated Valuation
Pomanda estimates the enterprise value of CJP HOMES LTD at £1.8m based on a Turnover of £4.2m and 0.43x industry multiple (adjusted for size and gross margin).
cjp homes ltd Estimated Valuation
Pomanda estimates the enterprise value of CJP HOMES LTD at £2.2m based on an EBITDA of £597.6k and a 3.67x industry multiple (adjusted for size and gross margin).
cjp homes ltd Estimated Valuation
Pomanda estimates the enterprise value of CJP HOMES LTD at £1.4m based on Net Assets of £1m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cjp Homes Ltd Overview
Cjp Homes Ltd is a live company located in dudley, DY3 1JA with a Companies House number of 10954826. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2017, it's largest shareholder is cjp holdings & investments ltd with a 100% stake. Cjp Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cjp Homes Ltd Health Check
Pomanda's financial health check has awarded Cjp Homes Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs
8 Strong
4 Regular
0 Weak
Size
annual sales of £4.2m, make it larger than the average company (£478.4k)
- Cjp Homes Ltd
£478.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (9.9%)
- Cjp Homes Ltd
9.9% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Cjp Homes Ltd
19.6% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (4.8%)
- Cjp Homes Ltd
4.8% - Industry AVG
Employees
with 18 employees, this is above the industry average (3)
18 - Cjp Homes Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Cjp Homes Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £234.5k, this is more efficient (£197.8k)
- Cjp Homes Ltd
£197.8k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (25 days)
- Cjp Homes Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (29 days)
- Cjp Homes Ltd
29 days - Industry AVG
Stock Days
it holds stock equivalent to 92 days, this is less than average (250 days)
- Cjp Homes Ltd
250 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)
15 weeks - Cjp Homes Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (73%)
73.8% - Cjp Homes Ltd
73% - Industry AVG
CJP HOMES LTD financials
Cjp Homes Ltd's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £1 million. According to their latest financial statements, Cjp Homes Ltd has 18 employees and maintains cash reserves of £550.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 18 | 15 | 10 | 8 | 6 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 157,721 | 108,242 | 45,588 | 37,604 | 12,614 | |
| Intangible Assets | ||||||
| Investments & Other | 983,017 | 963,017 | 639,510 | |||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,140,738 | 1,071,259 | 685,098 | 37,604 | 12,614 | |
| Stock & work in progress | 855,797 | 1,039,232 | 638,939 | 1,193,123 | 995,733 | 91,511 |
| Trade Debtors | 181,661 | 44,715 | 94,218 | 15,461 | 353,048 | |
| Group Debtors | ||||||
| Misc Debtors | 1,139,766 | 501,600 | 58,966 | 146,385 | 7,722 | |
| Cash | 550,500 | 191,319 | 490,392 | 94,481 | 5,967 | |
| misc current assets | ||||||
| total current assets | 2,727,724 | 1,776,866 | 1,282,515 | 1,449,450 | 1,348,781 | 105,200 |
| total assets | 3,868,462 | 2,848,125 | 1,967,613 | 1,487,054 | 1,361,395 | 105,200 |
| Bank overdraft | 542,448 | 32,305 | 152,747 | 10,274 | 521 | 49,191 |
| Bank loan | ||||||
| Trade Creditors | 724,331 | 366,564 | 77,350 | 227,968 | 250,610 | 20,365 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | 47,610 | 1,318 | 14,318 | 5,926 | ||
| other current liabilities | 590,881 | 785,215 | 999,616 | 516,376 | 543,782 | 38,756 |
| total current liabilities | 1,905,270 | 1,185,402 | 1,244,031 | 760,544 | 794,913 | 108,312 |
| loans | 834,012 | 854,309 | 410,038 | 578,194 | 484,527 | |
| hp & lease commitments | 116,363 | 123,500 | 26,867 | 19,506 | ||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 950,375 | 977,809 | 436,905 | 597,700 | 484,527 | |
| total liabilities | 2,855,645 | 2,163,211 | 1,680,936 | 1,358,244 | 1,279,440 | 108,312 |
| net assets | 1,012,817 | 684,914 | 286,677 | 128,810 | 81,955 | -3,112 |
| total shareholders funds | 1,012,817 | 684,914 | 286,677 | 128,810 | 81,955 | -3,112 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 52,574 | 36,080 | 15,196 | 12,535 | 4,245 | |
| Amortisation | ||||||
| Tax | ||||||
| Stock | -183,435 | 400,293 | -554,184 | 197,390 | 995,733 | 91,511 |
| Debtors | 775,112 | 393,131 | -8,662 | -191,202 | 353,048 | 7,722 |
| Creditors | 357,767 | 289,214 | -150,618 | -22,642 | 250,610 | 20,365 |
| Accruals and Deferred Income | -194,334 | -214,401 | 483,240 | -27,406 | 543,782 | 38,756 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 20,000 | 323,507 | 639,510 | |||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | -20,297 | 444,271 | -168,156 | 93,667 | 484,527 | |
| Hire Purchase and Lease Commitments | 39,155 | 83,633 | 15,753 | 25,432 | ||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 359,181 | -299,073 | 395,911 | 94,481 | 5,967 | |
| overdraft | 510,143 | -120,442 | 142,473 | 9,753 | 521 | 49,191 |
| change in cash | -150,962 | -178,631 | 253,438 | 84,728 | -521 | -43,224 |
cjp homes ltd Credit Report and Business Information
Cjp Homes Ltd Competitor Analysis
Perform a competitor analysis for cjp homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DY3 area or any other competitors across 12 key performance metrics.
cjp homes ltd Ownership
CJP HOMES LTD group structure
Cjp Homes Ltd has no subsidiary companies.
cjp homes ltd directors
Cjp Homes Ltd currently has 1 director, Mr Jon Marlow serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jon Marlow | United Kingdom | 45 years | Mar 2018 | - | Director |
P&L
March 2024turnover
4.2m
+76%
operating profit
545k
0%
gross margin
19.7%
+0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1m
+0.48%
total assets
3.9m
+0.36%
cash
550.5k
+1.88%
net assets
Total assets minus all liabilities
cjp homes ltd company details
company number
10954826
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BYTHEWAY & CO ACCOUNTANTS LTD
auditor
-
address
heame house 23 bilston street, sedgley, dudley, west midlands, DY3 1JA
Bank
-
Legal Advisor
-
cjp homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to cjp homes ltd. Currently there are 4 open charges and 6 have been satisfied in the past.
cjp homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CJP HOMES LTD. This can take several minutes, an email will notify you when this has completed.
cjp homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
