unit 21 heston mall ind est, church road, hounslow, middlesex, TW5 0LD
Website
-
pak halal poultry (wholesale) limitedEstimated Valuation
£725.6k
Pomanda estimates the enterprise value of PAK HALAL POULTRY (WHOLESALE) LIMITED at £725.6k based on a Turnover of £2.6m and 0.28x industry multiple (adjusted for size and gross margin).
pak halal poultry (wholesale) limitedEstimated Valuation
£192.9k
Pomanda estimates the enterprise value of PAK HALAL POULTRY (WHOLESALE) LIMITED at £192.9k based on an EBITDA of £52.3k and a 3.69x industry multiple (adjusted for size and gross margin).
pak halal poultry (wholesale) limitedEstimated Valuation
£966.9k
Pomanda estimates the enterprise value of PAK HALAL POULTRY (WHOLESALE) LIMITED at £966.9k based on Net Assets of £431.4k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pak Halal Poultry (wholesale) LimitedOverview
Pak Halal Poultry (wholesale) Limited is a live company located in hounslow, TW5 0LD with a Companies House number of 10961802. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in September 2017, it's largest shareholder is
mohammed zahir karim
with a 100% stake. Pak Halal Poultry (wholesale) Limited is a young,
small sized company, Pomanda has estimated its turnover at
£2.6m with
healthy
growth in recent years.
Pak Halal Poultry (wholesale) Limited Health Check
Pomanda's financial health check has awarded Pak Halal Poultry (Wholesale) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
3 Regular
4 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£24.8m)
£2.6m - Pak Halal Poultry (wholesale) Limited
£24.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.6%)
15% - Pak Halal Poultry (wholesale) Limited
8.6% - Industry AVG
Production
with a gross margin of 12.5%, this company has a comparable cost of product (12.5%)
12.5% - Pak Halal Poultry (wholesale) Limited
12.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (3.1%)
0.5% - Pak Halal Poultry (wholesale) Limited
3.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (34)
9 - Pak Halal Poultry (wholesale) Limited
34 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
£37.7k - Pak Halal Poultry (wholesale) Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £290.8k, this is less efficient (£570.7k)
£290.8k - Pak Halal Poultry (wholesale) Limited
£570.7k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (32 days)
31 days - Pak Halal Poultry (wholesale) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (27 days)
41 days - Pak Halal Poultry (wholesale) Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (18 days)
0 days - Pak Halal Poultry (wholesale) Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 24 weeks, this is more cash available to meet short term requirements (11 weeks)
24 weeks - Pak Halal Poultry (wholesale) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (54.9%)
48.6% - Pak Halal Poultry (wholesale) Limited
54.9% - Industry AVG
PAK HALAL POULTRY (WHOLESALE) LIMITED financials
EXPORT
Pak Halal Poultry (Wholesale) Limited's latest turnover from September 2023 is estimated at £2.6 million and the company has net assets of £431.4 thousand. According to their latest financial statements, Pak Halal Poultry (Wholesale) Limited has 9 employees and maintains cash reserves of £149.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Turnover
2,616,991
2,387,943
1,954,024
1,739,213
1,695,384
2,720,013
Other Income Or Grants
Cost Of Sales
2,290,439
2,063,749
1,707,277
1,525,446
1,472,920
2,452,987
Gross Profit
326,552
324,194
246,747
213,767
222,464
267,026
Admin Expenses
312,687
327,319
245,972
212,931
220,249
261,915
Operating Profit
13,865
-3,125
775
836
2,215
5,111
Interest Payable
7,233
6,738
5,827
3,050
Interest Receivable
7,847
4,139
267
253
1,159
443
Pre-Tax Profit
14,479
-5,724
-4,785
-1,961
3,374
5,554
Tax
-3,620
-641
-1,055
Profit After Tax
10,859
-5,724
-4,785
-1,961
2,733
4,499
Dividends Paid
Retained Profit
10,859
-5,724
-4,785
-1,961
2,733
4,499
Employee Costs
339,170
324,982
301,847
297,778
249,576
227,529
Number Of Employees
9
9
9
9
8
8
EBITDA*
52,289
15,841
29,223
34,937
36,144
22,191
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Tangible Assets
111,478
49,835
53,542
57,603
17,624
19,659
Intangible Assets
168,750
187,500
202,500
225,000
255,000
285,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
280,228
237,335
256,042
282,603
272,624
304,659
Stock & work in progress
5,500
7,650
4,650
4,500
4,235
4,685
Trade Debtors
225,504
220,165
235,834
220,627
242,227
285,316
Group Debtors
Misc Debtors
178,407
195,256
10,077
9,449
10,673
Cash
149,768
149,181
218,697
315,233
190,905
118,240
misc current assets
total current assets
559,179
572,252
469,258
549,809
448,040
408,241
total assets
839,407
809,587
725,300
832,412
720,664
712,900
Bank overdraft
Bank loan
Trade Creditors
257,654
250,018
128,709
101,271
102,347
282,583
Group/Directors Accounts
other short term finances
hp & lease commitments
39,268
8,698
8,698
8,698
other current liabilities
22,401
41,387
44,447
156,562
185,267
total current liabilities
319,323
300,103
181,854
266,531
287,614
282,583
loans
56,299
72,292
91,048
100,000
hp & lease commitments
32,346
16,612
26,094
34,792
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
88,645
88,904
117,142
134,792
total liabilities
407,968
389,007
298,996
401,323
287,614
282,583
net assets
431,439
420,580
426,304
431,089
433,050
430,317
total shareholders funds
431,439
420,580
426,304
431,089
433,050
430,317
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Operating Activities
Operating Profit
13,865
-3,125
775
836
2,215
5,111
Depreciation
19,674
3,966
5,948
4,101
3,929
2,080
Amortisation
18,750
15,000
22,500
30,000
30,000
15,000
Tax
-3,620
-641
-1,055
Stock
-2,150
3,000
150
265
-450
4,685
Debtors
-11,510
169,510
15,835
-22,824
-32,416
285,316
Creditors
7,636
121,309
27,438
-1,076
-180,236
282,583
Accruals and Deferred Income
-18,986
-3,060
-112,115
-28,705
185,267
Deferred Taxes & Provisions
Cash flow from operations
50,979
-38,420
-71,439
27,715
73,400
13,718
Investing Activities
capital expenditure
-81,317
-259
-1,887
-44,080
-1,894
-321,739
Change in Investments
cash flow from investments
-81,317
-259
-1,887
-44,080
-1,894
-321,739
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-15,993
-18,756
-8,952
100,000
Hire Purchase and Lease Commitments
46,304
-9,482
-8,698
43,490
other long term liabilities
share issue
425,818
interest
614
-2,599
-5,560
-2,797
1,159
443
cash flow from financing
30,925
-30,837
-23,210
140,693
1,159
426,261
cash and cash equivalents
cash
587
-69,516
-96,536
124,328
72,665
118,240
overdraft
change in cash
587
-69,516
-96,536
124,328
72,665
118,240
pak halal poultry (wholesale) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pak halal poultry (wholesale) limited. Get real-time insights into pak halal poultry (wholesale) limited's credit score, group structure and payment trends.
Pak Halal Poultry (wholesale) Limited Competitor Analysis
Perform a competitor analysis for pak halal poultry (wholesale) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW5 area or any other competitors across 12 key performance metrics.
pak halal poultry (wholesale) limited Ownership
PAK HALAL POULTRY (WHOLESALE) LIMITED group structure
Pak Halal Poultry (Wholesale) Limited has no subsidiary companies.
Ultimate parent company
PAK HALAL POULTRY (WHOLESALE) LIMITED
10961802
PAK HALAL POULTRY (WHOLESALE) LIMITED Shareholders
The largest shareholders in Pak Halal Poultry (Wholesale) Limited include Mohammed Zahir Karim and Naila Zahir.
mohammed zahir karim
100%
naila zahir
0%
muniba zahir
0%
arzoo zahir
0%
pak halal poultry (wholesale) limited directors
Pak Halal Poultry (Wholesale) Limited currently has 1 director, Mr Mohammed Karim serving since Sep 2017.
pak halal poultry (wholesale) limited company details
company number
10961802
Type
Private limited with Share Capital
industry
46320 - Wholesale of meat and meat products
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
unit 21 heston mall ind est, church road, hounslow, middlesex, TW5 0LD
Bank
-
Legal Advisor
-
pak halal poultry (wholesale) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pak halal poultry (wholesale) limited.
pak halal poultry (wholesale) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAK HALAL POULTRY (WHOLESALE) LIMITED. This can take several minutes, an email will notify you when this has completed.
pak halal poultry (wholesale) limitedCompanies House Filings - See Documents
