flora & finn limited

Live YoungMicroDeclining

flora & finn limited Company Information

Share FLORA & FINN LIMITED

Company Number

10962933

Shareholders

sarah shannon

alice broadfield

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

5 olympus court, 5 olympus court, olympus avenue, warwick, CV34 6RZ

flora & finn limited Estimated Valuation

£158

Pomanda estimates the enterprise value of FLORA & FINN LIMITED at £158 based on a Turnover of £486 and 0.32x industry multiple (adjusted for size and gross margin).

flora & finn limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLORA & FINN LIMITED at £0 based on an EBITDA of £-2.2k and a 2.68x industry multiple (adjusted for size and gross margin).

flora & finn limited Estimated Valuation

£298

Pomanda estimates the enterprise value of FLORA & FINN LIMITED at £298 based on Net Assets of £162 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flora & Finn Limited Overview

Flora & Finn Limited is a live company located in warwick, CV34 6RZ with a Companies House number of 10962933. It operates in the specialised design activities sector, SIC Code 74100. Founded in September 2017, it's largest shareholder is sarah shannon with a 50% stake. Flora & Finn Limited is a young, micro sized company, Pomanda has estimated its turnover at £486.4 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flora & Finn Limited Health Check

Pomanda's financial health check has awarded Flora & Finn Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £486.4, make it smaller than the average company (£188.6k)

£486.4 - Flora & Finn Limited

£188.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (7.9%)

-62% - Flora & Finn Limited

7.9% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (49%)

26.6% - Flora & Finn Limited

49% - Industry AVG

profitability

Profitability

an operating margin of -461.3% make it less profitable than the average company (8.1%)

-461.3% - Flora & Finn Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Flora & Finn Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Flora & Finn Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £486.4, this is less efficient (£102k)

£486.4 - Flora & Finn Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (68 days)

121 days - Flora & Finn Limited

68 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flora & Finn Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flora & Finn Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flora & Finn Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Flora & Finn Limited

- - Industry AVG

FLORA & FINN LIMITED financials

EXPORTms excel logo

Flora & Finn Limited's latest turnover from September 2023 is estimated at £486 and the company has net assets of £162. According to their latest financial statements, we estimate that Flora & Finn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover4867,6096,7738,7031,6471,587
Other Income Or Grants
Cost Of Sales3575,4524,8705,9861,0981,067
Gross Profit1302,1581,9032,716549520
Admin Expenses2,3742,3882,509-607438-48
Operating Profit-2,244-230-6063,323111568
Interest Payable
Interest Receivable
Pre-Tax Profit-2,244-230-6063,323111568
Tax-631-21-108
Profit After Tax-2,244-230-6062,69290460
Dividends Paid
Retained Profit-2,244-230-6062,69290460
Employee Costs31,09431,34331,60426,49835,79742,368
Number Of Employees111111
EBITDA*-2,244-230-6063,323111568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1622,4062,6363,242550460
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1622,4062,6363,242550460
total assets1622,4062,6363,242550460
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets1622,4062,6363,242550460
total shareholders funds1622,4062,6363,242550460
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-2,244-230-6063,323111568
Depreciation
Amortisation
Tax-631-21-108
Stock
Debtors-2,244-230-6062,69290460
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

flora & finn limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flora & finn limited. Get real-time insights into flora & finn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flora & Finn Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flora & finn limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.

flora & finn limited Ownership

FLORA & FINN LIMITED group structure

Flora & Finn Limited has no subsidiary companies.

Ultimate parent company

FLORA & FINN LIMITED

10962933

FLORA & FINN LIMITED Shareholders

sarah shannon 50%
alice broadfield 50%

flora & finn limited directors

Flora & Finn Limited currently has 2 directors. The longest serving directors include Mrs Sarah Shannon (Sep 2017) and Ms Alice Broadfield (Sep 2017).

officercountryagestartendrole
Mrs Sarah Shannon49 years Sep 2017- Director
Ms Alice BroadfieldUnited Kingdom51 years Sep 2017- Director

P&L

September 2023

turnover

486.4

-94%

operating profit

-2.2k

0%

gross margin

26.7%

-6.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

162

-0.93%

total assets

162

-0.93%

cash

0

0%

net assets

Total assets minus all liabilities

flora & finn limited company details

company number

10962933

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

5 olympus court, 5 olympus court, olympus avenue, warwick, CV34 6RZ

Bank

-

Legal Advisor

-

flora & finn limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flora & finn limited.

flora & finn limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLORA & FINN LIMITED. This can take several minutes, an email will notify you when this has completed.

flora & finn limited Companies House Filings - See Documents

datedescriptionview/download