occasio commerce limited

Live YoungMicroDeclining

occasio commerce limited Company Information

Share OCCASIO COMMERCE LIMITED

Company Number

10970642

Directors

Ian Thomson

Shareholders

ian & mrs lisa thomson

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

the elms hollands lane, kelsall, cheshire, CW6 0QT

Website

-

occasio commerce limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of OCCASIO COMMERCE LIMITED at £2.9k based on a Turnover of £7.9k and 0.37x industry multiple (adjusted for size and gross margin).

occasio commerce limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OCCASIO COMMERCE LIMITED at £0 based on an EBITDA of £-31.9k and a 3.82x industry multiple (adjusted for size and gross margin).

occasio commerce limited Estimated Valuation

£75.3k

Pomanda estimates the enterprise value of OCCASIO COMMERCE LIMITED at £75.3k based on Net Assets of £36.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Occasio Commerce Limited Overview

Occasio Commerce Limited is a live company located in cheshire, CW6 0QT with a Companies House number of 10970642. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in September 2017, it's largest shareholder is ian & mrs lisa thomson with a 100% stake. Occasio Commerce Limited is a young, micro sized company, Pomanda has estimated its turnover at £7.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Occasio Commerce Limited Health Check

Pomanda's financial health check has awarded Occasio Commerce Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £7.9k, make it smaller than the average company (£1.2m)

£7.9k - Occasio Commerce Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (9.9%)

-58% - Occasio Commerce Limited

9.9% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Occasio Commerce Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -403.7% make it less profitable than the average company (4.6%)

-403.7% - Occasio Commerce Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Occasio Commerce Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Occasio Commerce Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.9k, this is less efficient (£211.8k)

£7.9k - Occasio Commerce Limited

£211.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Occasio Commerce Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (36 days)

26 days - Occasio Commerce Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 246 days, this is more than average (62 days)

246 days - Occasio Commerce Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 210 weeks, this is more cash available to meet short term requirements (25 weeks)

210 weeks - Occasio Commerce Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (64.5%)

22.6% - Occasio Commerce Limited

64.5% - Industry AVG

OCCASIO COMMERCE LIMITED financials

EXPORTms excel logo

Occasio Commerce Limited's latest turnover from March 2024 is estimated at £7.9 thousand and the company has net assets of £36.1 thousand. According to their latest financial statements, we estimate that Occasio Commerce Limited has 1 employee and maintains cash reserves of £42.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover7,9137,842128,730106,577113,275118,364169,204
Other Income Or Grants
Cost Of Sales5,4005,23987,72771,54975,75477,949112,120
Gross Profit2,5132,60341,00335,02837,52140,41557,083
Admin Expenses34,459-8,00022,480-22,07226,16148,54765,741
Operating Profit-31,94610,60318,52357,10011,360-8,132-8,658
Interest Payable
Interest Receivable3,0072,810408297278
Pre-Tax Profit-28,93913,41418,93157,13011,367-8,105-8,650
Tax-2,549-3,597-10,855-2,160
Profit After Tax-28,93910,86515,33446,2759,207-8,105-8,650
Dividends Paid
Retained Profit-28,93910,86515,33446,2759,207-8,105-8,650
Employee Costs36,87934,33666,92563,46661,44765,27663,991
Number Of Employees1122222
EBITDA*-31,94610,60318,52357,10011,360-8,132-8,658

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress3,6403,2825,0954,3764,0964,666
Trade Debtors
Group Debtors
Misc Debtors205431760881341906789
Cash42,80471,74160,51548,35510,0083,8663,272
misc current assets
total current assets46,64975,45466,37053,61214,4459,4384,061
total assets46,64975,45466,37053,61214,4459,4384,061
Bank overdraft
Bank loan
Trade Creditors 3997851,6632,5921,7921,9962,159
Group/Directors Accounts1,41223,404
other short term finances
hp & lease commitments
other current liabilities10,1638,23110,54612,19320,10124,09710,452
total current liabilities10,56210,42812,20914,78521,89326,09312,611
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,56210,42812,20914,78521,89326,09312,611
net assets36,08765,02654,16138,827-7,448-16,655-8,550
total shareholders funds36,08765,02654,16138,827-7,448-16,655-8,550
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-31,94610,60318,52357,10011,360-8,132-8,658
Depreciation
Amortisation
Tax-2,549-3,597-10,855-2,160
Stock358-1,813719280-5704,666
Debtors-226-329-121540-565117789
Creditors-386-878-929800-204-1632,159
Accruals and Deferred Income1,932-2,315-1,647-7,908-3,99613,64510,452
Deferred Taxes & Provisions
Cash flow from operations-30,5327,00311,75238,3176,1355673,164
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,4121,412-23,40423,404
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,0072,810408297278
cash flow from financing1,5954,22240829-23,39723,431108
cash and cash equivalents
cash-28,93711,22612,16038,3476,1425943,272
overdraft
change in cash-28,93711,22612,16038,3476,1425943,272

occasio commerce limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for occasio commerce limited. Get real-time insights into occasio commerce limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Occasio Commerce Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for occasio commerce limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CW6 area or any other competitors across 12 key performance metrics.

occasio commerce limited Ownership

OCCASIO COMMERCE LIMITED group structure

Occasio Commerce Limited has no subsidiary companies.

Ultimate parent company

OCCASIO COMMERCE LIMITED

10970642

OCCASIO COMMERCE LIMITED Shareholders

ian & mrs lisa thomson 100%

occasio commerce limited directors

Occasio Commerce Limited currently has 1 director, Mr Ian Thomson serving since Sep 2023.

officercountryagestartendrole
Mr Ian ThomsonUnited Kingdom61 years Sep 2023- Director

P&L

March 2024

turnover

7.9k

+1%

operating profit

-31.9k

0%

gross margin

31.8%

-4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

36.1k

-0.45%

total assets

46.6k

-0.38%

cash

42.8k

-0.4%

net assets

Total assets minus all liabilities

occasio commerce limited company details

company number

10970642

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BENNETT BROOKS & CO LTD

auditor

-

address

the elms hollands lane, kelsall, cheshire, CW6 0QT

Bank

-

Legal Advisor

-

occasio commerce limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to occasio commerce limited.

occasio commerce limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCCASIO COMMERCE LIMITED. This can take several minutes, an email will notify you when this has completed.

occasio commerce limited Companies House Filings - See Documents

datedescriptionview/download