v&d up ltd

1.5

v&d up ltd Company Information

Share V&D UP LTD
Live 
YoungMicroDeclining

Company Number

10970850

Registered Address

70 o'leary square, london, E1 3AR

Industry

Floor and wall covering

 

Plastering

 
View All 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Veselin Papradanov7 Years

Shareholders

veselin papradanov 100%

v&d up ltd Estimated Valuation

£25.1k

Pomanda estimates the enterprise value of V&D UP LTD at £25.1k based on a Turnover of £77.8k and 0.32x industry multiple (adjusted for size and gross margin).

v&d up ltd Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of V&D UP LTD at £7.6k based on an EBITDA of £2.4k and a 3.22x industry multiple (adjusted for size and gross margin).

v&d up ltd Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of V&D UP LTD at £65.1k based on Net Assets of £35.6k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V&d Up Ltd Overview

V&d Up Ltd is a live company located in london, E1 3AR with a Companies House number of 10970850. It operates in the plastering sector, SIC Code 43310. Founded in September 2017, it's largest shareholder is veselin papradanov with a 100% stake. V&d Up Ltd is a young, micro sized company, Pomanda has estimated its turnover at £77.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V&d Up Ltd Health Check

Pomanda's financial health check has awarded V&D Up Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £77.8k, make it smaller than the average company (£173.9k)

£77.8k - V&d Up Ltd

£173.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.4%)

-10% - V&d Up Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - V&d Up Ltd

28.7% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (7.5%)

1% - V&d Up Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (1)

1 - V&d Up Ltd

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - V&d Up Ltd

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£116.5k)

£77.8k - V&d Up Ltd

£116.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (52 days)

51 days - V&d Up Ltd

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - V&d Up Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (11 days)

2 days - V&d Up Ltd

11 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - V&d Up Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - V&d Up Ltd

- - Industry AVG

V&D UP LTD financials

EXPORTms excel logo

V&D Up Ltd's latest turnover from September 2023 is estimated at £77.8 thousand and the company has net assets of £35.6 thousand. According to their latest financial statements, V&D Up Ltd has 1 employee and maintains cash reserves of £16.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover77,84983,109105,995107,42145,97518,665
Other Income Or Grants000000
Cost Of Sales55,50657,34971,53374,83231,40112,784
Gross Profit22,34325,76034,46232,58814,5735,881
Admin Expenses21,59123,70831,1398,19113,959-4,198
Operating Profit7522,0523,32324,39761410,079
Interest Payable000000
Interest Receivable1,0655562515120
Pre-Tax Profit1,8172,6073,34824,41262610,079
Tax-454-495-636-4,638-119-1,915
Profit After Tax1,3632,1122,71219,7745078,164
Dividends Paid000000
Retained Profit1,3632,1122,71219,7745078,164
Employee Costs26,72223,02924,62623,02027,75731,879
Number Of Employees111111
EBITDA*2,3693,8205,18624,39761410,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets6,3017,9189,6867,3007,3007,300
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets6,3017,9189,6867,3007,3007,300
Stock & work in progress3824730000
Trade Debtors10,89000002,829
Group Debtors000000
Misc Debtors000000
Cash16,17026,42622,95727,4373,2000
misc current assets1,88911,236000
total current assets29,33126,90024,19327,4373,2002,829
total assets35,63234,81833,87934,73710,50010,129
Bank overdraft000000
Bank loan000000
Trade Creditors 000011,965
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities05491,7225,2928280
total current liabilities05491,7225,2928291,965
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities05491,7225,2928291,965
net assets35,63234,26932,15729,4459,6718,164
total shareholders funds35,63234,26932,15729,4459,6718,164
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit7522,0523,32324,39761410,079
Depreciation1,6171,7681,863000
Amortisation000000
Tax-454-495-636-4,638-119-1,915
Stock-914730000
Debtors10,890000-2,8292,829
Creditors000-1-1,9641,965
Accruals and Deferred Income-549-1,173-3,5704,4648280
Deferred Taxes & Provisions000000
Cash flow from operations-9,4331,67998024,2222,1887,300
Investing Activities
capital expenditure00-4,24900-7,300
Change in Investments000000
cash flow from investments00-4,24900-7,300
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00001,0000
interest1,0655562515120
cash flow from financing1,06555625151,0120
cash and cash equivalents
cash-10,2563,469-4,48024,2373,2000
overdraft000000
change in cash-10,2563,469-4,48024,2373,2000

v&d up ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v&d up ltd. Get real-time insights into v&d up ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V&d Up Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v&d up ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

v&d up ltd Ownership

V&D UP LTD group structure

V&D Up Ltd has no subsidiary companies.

Ultimate parent company

V&D UP LTD

10970850

V&D UP LTD Shareholders

veselin papradanov 100%

v&d up ltd directors

V&D Up Ltd currently has 1 director, Mr Veselin Papradanov serving since Sep 2017.

officercountryagestartendrole
Mr Veselin PapradanovEngland47 years Sep 2017- Director

P&L

September 2023

turnover

77.8k

-6%

operating profit

752.4

0%

gross margin

28.8%

-7.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

35.6k

+0.04%

total assets

35.6k

+0.02%

cash

16.2k

-0.39%

net assets

Total assets minus all liabilities

v&d up ltd company details

company number

10970850

Type

Private limited with Share Capital

industry

43341 - Painting

43330 - Floor and wall covering

43310 - Plastering

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

70 o'leary square, london, E1 3AR

Bank

-

Legal Advisor

-

v&d up ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v&d up ltd.

charges

v&d up ltd Companies House Filings - See Documents

datedescriptionview/download