hoga ltd

Live YoungMicroDeclining

hoga ltd Company Information

Share HOGA LTD

Company Number

10972053

Shareholders

lukasz drynski

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

9-11 new broadway ealing, london, W5 5AW

Website

hoga.io

hoga ltd Estimated Valuation

£40.5k

Pomanda estimates the enterprise value of HOGA LTD at £40.5k based on a Turnover of £76.9k and 0.53x industry multiple (adjusted for size and gross margin).

hoga ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOGA LTD at £0 based on an EBITDA of £-425 and a 3.59x industry multiple (adjusted for size and gross margin).

hoga ltd Estimated Valuation

£319

Pomanda estimates the enterprise value of HOGA LTD at £319 based on Net Assets of £142 and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoga Ltd Overview

Hoga Ltd is a live company located in london, W5 5AW with a Companies House number of 10972053. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2017, it's largest shareholder is lukasz drynski with a 100% stake. Hoga Ltd is a young, micro sized company, Pomanda has estimated its turnover at £76.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hoga Ltd Health Check

Pomanda's financial health check has awarded Hoga Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £76.9k, make it smaller than the average company (£6.9m)

£76.9k - Hoga Ltd

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.8%)

-18% - Hoga Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (50.2%)

25.3% - Hoga Ltd

50.2% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (3.5%)

-0.5% - Hoga Ltd

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Hoga Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.5k, the company has an equivalent pay structure (£71.5k)

£71.5k - Hoga Ltd

£71.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.9k, this is less efficient (£173.2k)

£76.9k - Hoga Ltd

£173.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (53 days)

90 days - Hoga Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (34 days)

122 days - Hoga Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hoga Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hoga Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (63.5%)

99.3% - Hoga Ltd

63.5% - Industry AVG

HOGA LTD financials

EXPORTms excel logo

Hoga Ltd's latest turnover from September 2023 is estimated at £76.9 thousand and the company has net assets of £142. According to their latest financial statements, Hoga Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover76,85486,39666,164139,79769,18153,410
Other Income Or Grants
Cost Of Sales57,42063,54650,023106,03452,04839,488
Gross Profit19,43422,85016,14133,76317,13313,923
Admin Expenses19,85927,18223,34047,768-10,8199,649
Operating Profit-425-4,332-7,199-14,00527,9524,274
Interest Payable
Interest Receivable
Pre-Tax Profit-425-4,332-7,199-14,00527,9524,274
Tax-5,311-812
Profit After Tax-425-4,332-7,199-14,00522,6413,462
Dividends Paid
Retained Profit-425-4,332-7,199-14,00522,6413,462
Employee Costs71,50667,31063,78959,54359,91757,706
Number Of Employees111111
EBITDA*-425-4,332-7,199-14,00527,9524,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets20120110,68011,16111,6432,127
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20120110,68011,16111,6432,127
Stock & work in progress
Trade Debtors19,13724,07015,01151,46319,35110,747
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets19,13724,07015,01151,46319,35110,747
total assets19,33824,27125,69162,62430,99412,874
Bank overdraft
Bank loan
Trade Creditors 19,19623,70420,79225,5264,8919,412
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,19623,70420,79225,5264,8919,412
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities25,000
provisions
total long term liabilities25,000
total liabilities19,19623,70420,79250,5264,8919,412
net assets1425674,89912,09826,1033,462
total shareholders funds1425674,89912,09826,1033,462
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-425-4,332-7,199-14,00527,9524,274
Depreciation
Amortisation
Tax-5,311-812
Stock
Debtors-4,9339,059-36,45232,1128,60410,747
Creditors-4,5082,912-4,73420,635-4,5219,412
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,47924,519-25,4829,5162,127
Investing Activities
capital expenditure10,479481482-9,516-2,127
Change in Investments
cash flow from investments10,479481482-9,516-2,127
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-25,00025,000
share issue
interest
cash flow from financing-25,00025,000
cash and cash equivalents
cash
overdraft
change in cash

hoga ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoga ltd. Get real-time insights into hoga ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hoga Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hoga ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

hoga ltd Ownership

HOGA LTD group structure

Hoga Ltd has no subsidiary companies.

Ultimate parent company

HOGA LTD

10972053

HOGA LTD Shareholders

lukasz drynski 100%

hoga ltd directors

Hoga Ltd currently has 1 director, Mr Lukasz Drynski serving since Sep 2017.

officercountryagestartendrole
Mr Lukasz DrynskiEngland38 years Sep 2017- Director

P&L

September 2023

turnover

76.9k

-11%

operating profit

-425

0%

gross margin

25.3%

-4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

142

-0.75%

total assets

19.3k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

hoga ltd company details

company number

10972053

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

9-11 new broadway ealing, london, W5 5AW

Bank

-

Legal Advisor

-

hoga ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hoga ltd.

hoga ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOGA LTD. This can take several minutes, an email will notify you when this has completed.

hoga ltd Companies House Filings - See Documents

datedescriptionview/download