carlton developments (nw) limited

Live YoungSmallHigh

carlton developments (nw) limited Company Information

Share CARLTON DEVELOPMENTS (NW) LIMITED

Company Number

10972528

Shareholders

wahee tareq mohamed ahmed

bashir ahmed ali saleh

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

23 bold street, liverpool, merseyside, L1 4DN

Website

-

carlton developments (nw) limited Estimated Valuation

£353.3k

Pomanda estimates the enterprise value of CARLTON DEVELOPMENTS (NW) LIMITED at £353.3k based on a Turnover of £1.3m and 0.28x industry multiple (adjusted for size and gross margin).

carlton developments (nw) limited Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of CARLTON DEVELOPMENTS (NW) LIMITED at £2.6k based on an EBITDA of £1k and a 2.48x industry multiple (adjusted for size and gross margin).

carlton developments (nw) limited Estimated Valuation

£145.5k

Pomanda estimates the enterprise value of CARLTON DEVELOPMENTS (NW) LIMITED at £145.5k based on Net Assets of £108.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlton Developments (nw) Limited Overview

Carlton Developments (nw) Limited is a live company located in merseyside, L1 4DN with a Companies House number of 10972528. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2017, it's largest shareholder is wahee tareq mohamed ahmed with a 50% stake. Carlton Developments (nw) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlton Developments (nw) Limited Health Check

Pomanda's financial health check has awarded Carlton Developments (Nw) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£467.5k)

£1.3m - Carlton Developments (nw) Limited

£467.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.5%)

17% - Carlton Developments (nw) Limited

9.5% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (20.7%)

10.2% - Carlton Developments (nw) Limited

20.7% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5.4%)

0.1% - Carlton Developments (nw) Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Carlton Developments (nw) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Carlton Developments (nw) Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £639.4k, this is more efficient (£205.1k)

£639.4k - Carlton Developments (nw) Limited

£205.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (27 days)

100 days - Carlton Developments (nw) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (30 days)

89 days - Carlton Developments (nw) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlton Developments (nw) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlton Developments (nw) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.1%, this is a similar level of debt than the average (73.2%)

74.1% - Carlton Developments (nw) Limited

73.2% - Industry AVG

CARLTON DEVELOPMENTS (NW) LIMITED financials

EXPORTms excel logo

Carlton Developments (Nw) Limited's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of £108.5 thousand. According to their latest financial statements, Carlton Developments (Nw) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover1,278,7093,256,5271,910,615808,394
Other Income Or Grants
Cost Of Sales1,147,8262,903,7601,720,077728,349
Gross Profit130,884352,767190,53880,046
Admin Expenses129,856217,641191,91480,408
Operating Profit1,028135,126-1,376-362
Interest Payable
Interest Receivable
Pre-Tax Profit1,028135,126-1,376-362
Tax-257-25,674
Profit After Tax771109,452-1,376-362
Dividends Paid
Retained Profit771109,452-1,376-362
Employee Costs83,01783,28678,93675,437
Number Of Employees2222
EBITDA*1,028135,126-1,376-362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets65,000639,852789,049389,973
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets65,000639,852789,049389,973
Stock & work in progress
Trade Debtors353,551540,19170,022120
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets353,551540,19170,022120
total assets418,5511,180,043859,071390,093
Bank overdraft
Bank loan
Trade Creditors 282,5921,035,057814,359340,455
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities282,5921,035,057814,359340,455
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities27,47437,27246,45050,000
provisions
total long term liabilities27,47437,27246,45050,000
total liabilities310,0661,072,329860,809390,455
net assets108,485107,714-1,738-362
total shareholders funds108,485107,714-1,738-362
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit1,028135,126-1,376-362
Depreciation
Amortisation
Tax-257-25,674
Stock
Debtors-186,640470,16969,902120
Creditors-752,465220,698473,904340,455
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-565,054-140,019402,626339,973
Investing Activities
capital expenditure574,852149,197-399,076-389,973
Change in Investments
cash flow from investments574,852149,197-399,076-389,973
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,798-9,178-3,55050,000
share issue
interest
cash flow from financing-9,798-9,178-3,55050,000
cash and cash equivalents
cash
overdraft
change in cash

carlton developments (nw) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlton developments (nw) limited. Get real-time insights into carlton developments (nw) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlton Developments (nw) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlton developments (nw) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

carlton developments (nw) limited Ownership

CARLTON DEVELOPMENTS (NW) LIMITED group structure

Carlton Developments (Nw) Limited has no subsidiary companies.

Ultimate parent company

CARLTON DEVELOPMENTS (NW) LIMITED

10972528

CARLTON DEVELOPMENTS (NW) LIMITED Shareholders

wahee tareq mohamed ahmed 50%
bashir ahmed ali saleh 50%

carlton developments (nw) limited directors

Carlton Developments (Nw) Limited currently has 2 directors. The longest serving directors include Mr Wahee Ahmed (Sep 2017) and Mr Bashir Saleh (Sep 2017).

officercountryagestartendrole
Mr Wahee AhmedUnited Kingdom46 years Sep 2017- Director
Mr Bashir Saleh52 years Sep 2017- Director

P&L

September 2023

turnover

1.3m

-61%

operating profit

1k

0%

gross margin

10.3%

-5.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

108.5k

+0.01%

total assets

418.6k

-0.65%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

carlton developments (nw) limited company details

company number

10972528

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

23 bold street, liverpool, merseyside, L1 4DN

Bank

-

Legal Advisor

-

carlton developments (nw) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carlton developments (nw) limited.

carlton developments (nw) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLTON DEVELOPMENTS (NW) LIMITED. This can take several minutes, an email will notify you when this has completed.

carlton developments (nw) limited Companies House Filings - See Documents

datedescriptionview/download