Pomanda estimates the enterprise value of ANSELL STUDIO LTD at £136.7k based on a Turnover of £417k and 0.33x industry multiple (adjusted for size and gross margin).
ansell studio ltdEstimated Valuation
£3.6k
Pomanda estimates the enterprise value of ANSELL STUDIO LTD at £3.6k based on an EBITDA of £1.3k and a 2.7x industry multiple (adjusted for size and gross margin).
ansell studio ltdEstimated Valuation
£31.7k
Pomanda estimates the enterprise value of ANSELL STUDIO LTD at £31.7k based on Net Assets of £17.2k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ansell Studio LtdOverview
Ansell Studio Ltd is a live company located in pershore, WR10 3HS with a Companies House number of 10979350. It operates in the specialised design activities sector, SIC Code 74100. Founded in September 2017, it's largest shareholder is
fleur ansell
with a 100% stake. Ansell Studio Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£417k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ansell Studio Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £417k, make it larger than the average company (£182.1k)
£417k - Ansell Studio Ltd
£182.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (8%)
58% - Ansell Studio Ltd
8% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (48.4%)
26.3% - Ansell Studio Ltd
48.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (8.1%)
0.3% - Ansell Studio Ltd
8.1% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Ansell Studio Ltd
2 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
£30.6k - Ansell Studio Ltd
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £208.5k, this is more efficient (£102k)
£208.5k - Ansell Studio Ltd
£102k - Industry AVG
Debtor Days
it gets paid by customers after 162 days, this is later than average (68 days)
162 days - Ansell Studio Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 204 days, this is slower than average (38 days)
204 days - Ansell Studio Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ansell Studio Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ansell Studio Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (59%)
90.9% - Ansell Studio Ltd
59% - Industry AVG
ANSELL STUDIO LTD financials
EXPORT
Ansell Studio Ltd's latest turnover from September 2023 is estimated at £417 thousand and the company has net assets of £17.2 thousand. According to their latest financial statements, Ansell Studio Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Turnover
416,951
232,966
118,706
104,900
72,284
9,717
Other Income Or Grants
Cost Of Sales
307,511
168,432
85,175
72,345
47,875
6,496
Gross Profit
109,440
64,534
33,531
32,554
24,408
3,221
Admin Expenses
108,121
66,663
44,103
20,527
7,764
-3,774
Operating Profit
1,319
-2,129
-10,572
12,027
16,644
6,995
Interest Payable
Interest Receivable
Pre-Tax Profit
1,319
-2,129
-10,572
12,027
16,644
6,995
Tax
-330
-2,285
-3,162
-1,329
Profit After Tax
989
-2,129
-10,572
9,742
13,482
5,666
Dividends Paid
Retained Profit
989
-2,129
-10,572
9,742
13,482
5,666
Employee Costs
61,255
62,687
63,208
26,498
35,797
42,368
Number Of Employees
2
2
2
1
1
1
EBITDA*
1,319
-2,129
-10,572
12,027
16,644
6,995
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Tangible Assets
4,121
4,479
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,121
4,479
Stock & work in progress
Trade Debtors
185,405
96,140
55,954
54,034
31,393
7,325
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
185,405
96,140
55,954
54,034
31,393
7,325
total assets
189,526
100,619
55,954
54,034
31,393
7,325
Bank overdraft
Bank loan
Trade Creditors
172,347
84,429
37,635
25,143
12,244
1,658
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
172,347
84,429
37,635
25,143
12,244
1,658
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
172,347
84,429
37,635
25,143
12,244
1,658
net assets
17,179
16,190
18,319
28,891
19,149
5,667
total shareholders funds
17,179
16,190
18,319
28,891
19,149
5,667
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Operating Activities
Operating Profit
1,319
-2,129
-10,572
12,027
16,644
6,995
Depreciation
Amortisation
Tax
-330
-2,285
-3,162
-1,329
Stock
Debtors
89,265
40,186
1,920
22,641
24,068
7,325
Creditors
87,918
46,794
12,492
12,899
10,586
1,658
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-358
4,479
-1
Investing Activities
capital expenditure
358
-4,479
Change in Investments
cash flow from investments
358
-4,479
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
1
cash and cash equivalents
cash
overdraft
change in cash
ansell studio ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ansell studio ltd. Get real-time insights into ansell studio ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ansell studio ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.
ansell studio ltd Ownership
ANSELL STUDIO LTD group structure
Ansell Studio Ltd has no subsidiary companies.
Ultimate parent company
ANSELL STUDIO LTD
10979350
ANSELL STUDIO LTD Shareholders
The sole shareholder of Ansell Studio Ltd is Fleur Ansell.
fleur ansell
100%
ansell studio ltd directors
Ansell Studio Ltd currently has 1 director, Miss Fleur Ansell serving since Sep 2017.
the old smithy main street, elmley castle, pershore, WR10 3HS
Bank
-
Legal Advisor
-
ansell studio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ansell studio ltd.
ansell studio ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANSELL STUDIO LTD. This can take several minutes, an email will notify you when this has completed.
ansell studio ltdCompanies House Filings - See Documents
