hair-tech colchester limited

1.5

hair-tech colchester limited Company Information

Share HAIR-TECH COLCHESTER LIMITED
Dissolved 

Company Number

10980806

Registered Address

43 st. botolphs street, colchester, CO2 7EA

Industry

Hairdressing and other beauty treatment

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Judith Koenick3 Years

Shareholders

judith koenick 100%

hair-tech colchester limited Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of HAIR-TECH COLCHESTER LIMITED at £52.9k based on a Turnover of £65.1k and 0.81x industry multiple (adjusted for size and gross margin).

hair-tech colchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAIR-TECH COLCHESTER LIMITED at £0 based on an EBITDA of £-56.2k and a 4.42x industry multiple (adjusted for size and gross margin).

hair-tech colchester limited Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of HAIR-TECH COLCHESTER LIMITED at £101.9k based on Net Assets of £20.8k and 4.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hair-tech Colchester Limited Overview

Hair-tech Colchester Limited is a dissolved company that was located in colchester, CO2 7EA with a Companies House number of 10980806. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 2017, it's largest shareholder was judith koenick with a 100% stake. The last turnover for Hair-tech Colchester Limited was estimated at £65.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hair-tech Colchester Limited Health Check

Pomanda's financial health check has awarded Hair-Tech Colchester Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £65.1k, make it smaller than the average company (£91.6k)

£65.1k - Hair-tech Colchester Limited

£91.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (-0.2%)

7% - Hair-tech Colchester Limited

-0.2% - Industry AVG

production

Production

with a gross margin of 77.5%, this company has a comparable cost of product (77.5%)

77.5% - Hair-tech Colchester Limited

77.5% - Industry AVG

profitability

Profitability

an operating margin of -91.7% make it less profitable than the average company (8.5%)

-91.7% - Hair-tech Colchester Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hair-tech Colchester Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.6k, the company has an equivalent pay structure (£13.6k)

£13.6k - Hair-tech Colchester Limited

£13.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.6k, this is equally as efficient (£32.6k)

£32.6k - Hair-tech Colchester Limited

£32.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hair-tech Colchester Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hair-tech Colchester Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hair-tech Colchester Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hair-tech Colchester Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hair-tech Colchester Limited

- - Industry AVG

HAIR-TECH COLCHESTER LIMITED financials

EXPORTms excel logo

Hair-Tech Colchester Limited's latest turnover from September 2022 is estimated at £65.1 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, Hair-Tech Colchester Limited has 2 employees and maintains cash reserves of £170 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover65,13850,62454,80252,975425,908
Other Income Or Grants00000
Cost Of Sales14,68911,34911,7049,35084,100
Gross Profit50,44939,27543,09843,626341,807
Admin Expenses110,19039,95555,24246,466223,556
Operating Profit-59,741-680-12,144-2,840118,251
Interest Payable00000
Interest Receivable3082322890
Pre-Tax Profit-59,433-657-12,122-2,751118,251
Tax0000-22,468
Profit After Tax-59,433-657-12,122-2,75195,783
Dividends Paid00000
Retained Profit-59,433-657-12,122-2,75195,783
Employee Costs27,24326,19923,99821,76132,482
Number Of Employees22223
EBITDA*-56,2222,686-8,112-2,840118,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets20,65024,29322,85926,89120,778
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets20,65024,29322,85926,89120,778
Stock & work in progress028,76938,56942,5310
Trade Debtors000075,005
Group Debtors00000
Misc Debtors00000
Cash17027,19119,48223,6100
misc current assets00000
total current assets17055,96058,05166,14175,005
total assets20,82080,25380,91093,03295,783
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities00000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities00000
net assets20,82080,25380,91093,03295,783
total shareholders funds20,82080,25380,91093,03295,783
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-59,741-680-12,144-2,840118,251
Depreciation3,5193,3664,03200
Amortisation00000
Tax0000-22,468
Stock-28,769-9,800-3,96242,5310
Debtors000-75,00575,005
Creditors00000
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-27,45312,486-4,15029,63420,778
Investing Activities
capital expenditure124-4,8000-6,113-20,778
Change in Investments00000
cash flow from investments124-4,8000-6,113-20,778
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest3082322890
cash flow from financing3082322890
cash and cash equivalents
cash-27,0217,709-4,12823,6100
overdraft00000
change in cash-27,0217,709-4,12823,6100

hair-tech colchester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hair-tech colchester limited. Get real-time insights into hair-tech colchester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hair-tech Colchester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hair-tech colchester limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in CO2 area or any other competitors across 12 key performance metrics.

hair-tech colchester limited Ownership

HAIR-TECH COLCHESTER LIMITED group structure

Hair-Tech Colchester Limited has no subsidiary companies.

Ultimate parent company

HAIR-TECH COLCHESTER LIMITED

10980806

HAIR-TECH COLCHESTER LIMITED Shareholders

judith koenick 100%

hair-tech colchester limited directors

Hair-Tech Colchester Limited currently has 1 director, Mrs Judith Koenick serving since Aug 2021.

officercountryagestartendrole
Mrs Judith KoenickEngland61 years Aug 2021- Director

P&L

September 2022

turnover

65.1k

+29%

operating profit

-59.7k

0%

gross margin

77.5%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

20.8k

-0.74%

total assets

20.8k

-0.74%

cash

170

-0.99%

net assets

Total assets minus all liabilities

hair-tech colchester limited company details

company number

10980806

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2022

previous names

N/A

accountant

-

auditor

-

address

43 st. botolphs street, colchester, CO2 7EA

Bank

-

Legal Advisor

-

hair-tech colchester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hair-tech colchester limited.

charges

hair-tech colchester limited Companies House Filings - See Documents

datedescriptionview/download