daleham farming limited

Live YoungMicroRapid

daleham farming limited Company Information

Share DALEHAM FARMING LIMITED

Company Number

10983587

Shareholders

daleham finance limited

Group Structure

View All

Industry

Mixed farming

 

Registered Address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Website

-

daleham farming limited Estimated Valuation

£259.4k

Pomanda estimates the enterprise value of DALEHAM FARMING LIMITED at £259.4k based on a Turnover of £442.9k and 0.59x industry multiple (adjusted for size and gross margin).

daleham farming limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DALEHAM FARMING LIMITED at £1.3m based on an EBITDA of £291.7k and a 4.5x industry multiple (adjusted for size and gross margin).

daleham farming limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of DALEHAM FARMING LIMITED at £3.9m based on Net Assets of £2.8m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daleham Farming Limited Overview

Daleham Farming Limited is a live company located in middlesex, UB6 0FX with a Companies House number of 10983587. It operates in the mixed farming sector, SIC Code 01500. Founded in September 2017, it's largest shareholder is daleham finance limited with a 100% stake. Daleham Farming Limited is a young, micro sized company, Pomanda has estimated its turnover at £442.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daleham Farming Limited Health Check

Pomanda's financial health check has awarded Daleham Farming Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £442.9k, make it smaller than the average company (£1m)

£442.9k - Daleham Farming Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (9.5%)

51% - Daleham Farming Limited

9.5% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)

35.4% - Daleham Farming Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of 65.9% make it more profitable than the average company (6.1%)

65.9% - Daleham Farming Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Daleham Farming Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Daleham Farming Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.6k, this is more efficient (£108.2k)

£147.6k - Daleham Farming Limited

£108.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (20 days)

19 days - Daleham Farming Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (43 days)

72 days - Daleham Farming Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 415 days, this is more than average (101 days)

415 days - Daleham Farming Limited

101 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Daleham Farming Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a higher level of debt than the average (43.1%)

68.5% - Daleham Farming Limited

43.1% - Industry AVG

DALEHAM FARMING LIMITED financials

EXPORTms excel logo

Daleham Farming Limited's latest turnover from November 2023 is estimated at £442.9 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Daleham Farming Limited has 3 employees and maintains cash reserves of £443.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover442,855426,904299,430129,415195,472890,819
Other Income Or Grants000000
Cost Of Sales286,004268,907196,10282,790129,166563,574
Gross Profit156,851157,997103,32846,62666,306327,245
Admin Expenses-134,81462,0607,62373,6132,421,783-2,662,755
Operating Profit291,66595,93795,705-26,987-2,355,4772,990,000
Interest Payable000000
Interest Receivable19,5356,5558428950
Pre-Tax Profit311,200102,49195,789-26,959-2,355,3822,990,000
Tax-77,800-19,473-18,20000-568,100
Profit After Tax233,40083,01877,589-26,959-2,355,3822,421,900
Dividends Paid000000
Retained Profit233,40083,01877,589-26,959-2,355,3822,421,900
Employee Costs84,01776,14872,57470,11274,15769,575
Number Of Employees333333
EBITDA*291,66595,93795,705-26,987-2,355,4772,990,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets8,019,7598,018,8498,003,2192,342,8272,342,8272,342,827
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets8,019,7598,018,8498,003,2192,342,8272,342,8272,342,827
Stock & work in progress325,401406,976157,84365,40057,4820
Trade Debtors23,817001730140,619
Group Debtors0001001000
Misc Debtors180,547137,535303,47631,992119,5590
Cash443,499300,699136,27031,04925,2810
misc current assets000000
total current assets973,264845,210597,589128,714202,422140,619
total assets8,993,0238,864,0598,600,8082,471,5412,545,2492,483,446
Bank overdraft000000
Bank loan000000
Trade Creditors 56,58341,806021,83624,27861,546
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities6,102,7746,221,9876,083,56010,04654,3530
total current liabilities6,159,3576,263,7936,083,56031,88278,63161,546
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities6,159,3576,263,7936,083,56031,88278,63161,546
net assets2,833,6662,600,2662,517,2482,439,6592,466,6182,421,900
total shareholders funds2,833,6662,600,2662,517,2482,439,6592,466,6182,421,900
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit291,66595,93795,705-26,987-2,355,4772,990,000
Depreciation000000
Amortisation000000
Tax-77,800-19,473-18,20000-568,100
Stock-81,575249,13392,4437,91857,4820
Debtors66,829-165,941271,211-87,394-20,960140,619
Creditors14,77741,806-21,836-2,442-37,26861,546
Accruals and Deferred Income-119,213138,4276,073,514-44,30754,3530
Deferred Taxes & Provisions000000
Cash flow from operations124,175173,5055,765,5295,740-2,374,9142,342,827
Investing Activities
capital expenditure-910-15,630-5,660,39200-2,342,827
Change in Investments000000
cash flow from investments-910-15,630-5,660,39200-2,342,827
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00002,400,1000
interest19,5356,5558428950
cash flow from financing19,5356,55584282,400,1950
cash and cash equivalents
cash142,800164,429105,2215,76825,2810
overdraft000000
change in cash142,800164,429105,2215,76825,2810

daleham farming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daleham farming limited. Get real-time insights into daleham farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daleham Farming Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daleham farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

daleham farming limited Ownership

DALEHAM FARMING LIMITED group structure

Daleham Farming Limited has no subsidiary companies.

Ultimate parent company

1 parent

DALEHAM FARMING LIMITED

10983587

DALEHAM FARMING LIMITED Shareholders

daleham finance limited 100%

daleham farming limited directors

Daleham Farming Limited currently has 3 directors. The longest serving directors include Dr Andrew Kisiel (Sep 2017) and Mr Timothy Kisiel (Sep 2017).

officercountryagestartendrole
Dr Andrew Kisiel85 years Sep 2017- Director
Mr Timothy Kisiel55 years Sep 2017- Director
Mrs Brigitte Kisiel87 years Sep 2017- Director

P&L

November 2023

turnover

442.9k

+4%

operating profit

291.7k

0%

gross margin

35.5%

-4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.8m

+0.09%

total assets

9m

+0.01%

cash

443.5k

+0.47%

net assets

Total assets minus all liabilities

daleham farming limited company details

company number

10983587

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Bank

-

Legal Advisor

-

daleham farming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to daleham farming limited.

daleham farming limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DALEHAM FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.

daleham farming limited Companies House Filings - See Documents

datedescriptionview/download