haka entertainment limited
haka entertainment limited Company Information
Company Number
10993411
Next Accounts
Jul 2025
Industry
Performing arts
Support activities to performing arts
Shareholders
jonathan huw bates
kedma jovita macias
View AllGroup Structure
View All
Contact
Registered Address
6 maes ceiro, bow street, aberystwyth, SY24 5BG
Website
hakaentertainment.co.ukhaka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of HAKA ENTERTAINMENT LIMITED at £47.3k based on a Turnover of £110.1k and 0.43x industry multiple (adjusted for size and gross margin).
haka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of HAKA ENTERTAINMENT LIMITED at £0 based on an EBITDA of £-5.8k and a 4.94x industry multiple (adjusted for size and gross margin).
haka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of HAKA ENTERTAINMENT LIMITED at £0 based on Net Assets of £-762 and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haka Entertainment Limited Overview
Haka Entertainment Limited is a live company located in aberystwyth, SY24 5BG with a Companies House number of 10993411. It operates in the performing arts sector, SIC Code 90010. Founded in October 2017, it's largest shareholder is jonathan huw bates with a 70% stake. Haka Entertainment Limited is a young, micro sized company, Pomanda has estimated its turnover at £110.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Haka Entertainment Limited Health Check
Pomanda's financial health check has awarded Haka Entertainment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £110.1k, make it smaller than the average company (£271k)
- Haka Entertainment Limited
£271k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.9%)
- Haka Entertainment Limited
5.9% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (36.4%)
- Haka Entertainment Limited
36.4% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (3.4%)
- Haka Entertainment Limited
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Haka Entertainment Limited
5 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- Haka Entertainment Limited
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £110.1k, this is more efficient (£73.2k)
- Haka Entertainment Limited
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (12 days)
- Haka Entertainment Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (18 days)
- Haka Entertainment Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Haka Entertainment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Haka Entertainment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (28.5%)
103.8% - Haka Entertainment Limited
28.5% - Industry AVG
HAKA ENTERTAINMENT LIMITED financials
Haka Entertainment Limited's latest turnover from October 2023 is estimated at £110.1 thousand and the company has net assets of -£762. According to their latest financial statements, Haka Entertainment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 20,065 | 26,417 | 8,658 | 9,693 | 15,685 | 1,767 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 32,743 | 8,663 | 6,293 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,065 | 26,417 | 41,401 | 18,356 | 21,978 | 1,767 |
| total assets | 20,065 | 26,417 | 41,401 | 18,356 | 21,978 | 1,767 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,181 | 14,569 | 14,943 | 1,662 | 0 | 840 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 4,475 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 14,261 | 15,223 | 0 |
| total current liabilities | 16,181 | 14,569 | 14,943 | 15,923 | 19,698 | 840 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 660 | 660 | 10,932 | 0 | 0 | 0 |
| other liabilities | 3,986 | 6,152 | 0 | 5,000 | 5,000 | 5,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,646 | 6,812 | 10,932 | 5,000 | 5,000 | 5,000 |
| total liabilities | 20,827 | 21,381 | 25,875 | 20,923 | 24,698 | 5,840 |
| net assets | -762 | 5,036 | 15,526 | -2,567 | -2,720 | -4,073 |
| total shareholders funds | -762 | 5,036 | 15,526 | -2,567 | -2,720 | -4,073 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,352 | 17,759 | -1,035 | -5,992 | 13,918 | 1,767 |
| Creditors | 1,612 | -374 | 13,281 | 1,662 | -840 | 840 |
| Accruals and Deferred Income | 0 | -10,272 | -3,329 | -962 | 15,223 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -4,475 | 4,475 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,166 | 6,152 | -5,000 | 0 | 0 | 5,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -32,743 | 24,080 | 2,370 | 6,293 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -32,743 | 24,080 | 2,370 | 6,293 | 0 |
haka entertainment limited Credit Report and Business Information
Haka Entertainment Limited Competitor Analysis
Perform a competitor analysis for haka entertainment limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SY24 area or any other competitors across 12 key performance metrics.
haka entertainment limited Ownership
HAKA ENTERTAINMENT LIMITED group structure
Haka Entertainment Limited has no subsidiary companies.
Ultimate parent company
HAKA ENTERTAINMENT LIMITED
10993411
haka entertainment limited directors
Haka Entertainment Limited currently has 2 directors. The longest serving directors include Mr Jonathan Bates (Oct 2017) and Mrs Nia Bates (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Bates | Wales | 47 years | Oct 2017 | - | Director |
| Mrs Nia Bates | Wales | 41 years | Nov 2022 | - | Director |
P&L
October 2023turnover
110.1k
-43%
operating profit
-5.8k
0%
gross margin
10.7%
-8.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-762
-1.15%
total assets
20.1k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
haka entertainment limited company details
company number
10993411
Type
Private limited with Share Capital
industry
90010 - Performing arts
90020 - Support activities to performing arts
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
6 maes ceiro, bow street, aberystwyth, SY24 5BG
Bank
-
Legal Advisor
-
haka entertainment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to haka entertainment limited.
haka entertainment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAKA ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
haka entertainment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
