e.e.d. investments ltd

Live YoungMicroRapid

e.e.d. investments ltd Company Information

Share E.E.D. INVESTMENTS LTD

Company Number

10996307

Shareholders

julie ann davies

emyr ellis davies

Group Structure

View All

Industry

Development of building projects

 

Registered Address

tynypwll, llandinam, powys, SY17 5BQ

Website

-

e.e.d. investments ltd Estimated Valuation

£209.8k

Pomanda estimates the enterprise value of E.E.D. INVESTMENTS LTD at £209.8k based on a Turnover of £421.5k and 0.5x industry multiple (adjusted for size and gross margin).

e.e.d. investments ltd Estimated Valuation

£113.2k

Pomanda estimates the enterprise value of E.E.D. INVESTMENTS LTD at £113.2k based on an EBITDA of £29.6k and a 3.82x industry multiple (adjusted for size and gross margin).

e.e.d. investments ltd Estimated Valuation

£32.8k

Pomanda estimates the enterprise value of E.E.D. INVESTMENTS LTD at £32.8k based on Net Assets of £21.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E.e.d. Investments Ltd Overview

E.e.d. Investments Ltd is a live company located in powys, SY17 5BQ with a Companies House number of 10996307. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder is julie ann davies with a 50% stake. E.e.d. Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £421.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E.e.d. Investments Ltd Health Check

Pomanda's financial health check has awarded E.E.D. Investments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £421.5k, make it smaller than the average company (£2.2m)

£421.5k - E.e.d. Investments Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.6%)

33% - E.e.d. Investments Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - E.e.d. Investments Ltd

26.7% - Industry AVG

profitability

Profitability

an operating margin of 7% make it as profitable than the average company (6.9%)

7% - E.e.d. Investments Ltd

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - E.e.d. Investments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - E.e.d. Investments Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.8k, this is less efficient (£270.8k)

£210.8k - E.e.d. Investments Ltd

£270.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - E.e.d. Investments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - E.e.d. Investments Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 134 days, this is in line with average (157 days)

134 days - E.e.d. Investments Ltd

157 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)

8 weeks - E.e.d. Investments Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (72.3%)

81.1% - E.e.d. Investments Ltd

72.3% - Industry AVG

E.E.D. INVESTMENTS LTD financials

EXPORTms excel logo

E.E.D. Investments Ltd's latest turnover from October 2023 is estimated at £421.5 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, E.E.D. Investments Ltd has 2 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover421,540417,076206,515178,360183,091186,766
Other Income Or Grants
Cost Of Sales309,109310,499157,488132,612133,113132,508
Gross Profit112,431106,57749,02745,74849,97854,258
Admin Expenses82,819104,94949,99146,03349,42855,243
Operating Profit29,6121,628-964-285550-985
Interest Payable
Interest Receivable77172311
Pre-Tax Profit29,6891,646-962-282562-985
Tax-7,422-313-107
Profit After Tax22,2671,333-962-282455-985
Dividends Paid
Retained Profit22,2671,333-962-282455-985
Employee Costs94,68390,25088,05086,23085,23783,765
Number Of Employees222222
EBITDA*29,6121,628-964-285550-985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress113,582118,174121,23721,12220,54114,105
Trade Debtors
Group Debtors
Misc Debtors880509436641
Cash2,2546908492,7343,041
misc current assets
total current assets115,836118,864122,96624,36524,01814,746
total assets115,836118,864122,96624,36524,01814,746
Bank overdraft
Bank loan
Trade Creditors 114714114114
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,91019,20524,52624,36324,33415,517
total current liabilities13,91019,20524,64025,07724,44815,631
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities80,000100,000100,000
provisions
total long term liabilities80,000100,000100,000
total liabilities93,910119,205124,64025,07724,44815,631
net assets21,926-341-1,674-712-430-885
total shareholders funds21,926-341-1,674-712-430-885
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit29,6121,628-964-285550-985
Depreciation
Amortisation
Tax-7,422-313-107
Stock-4,592-3,063100,1155816,43614,105
Debtors-88037173-205641
Creditors-114-600600114
Accruals and Deferred Income-5,295-5,321163298,81715,517
Deferred Taxes & Provisions
Cash flow from operations21,487-177-101,887-3103,029-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,000100,000
share issue100
interest77172311
cash flow from financing-19,92317100,002311100
cash and cash equivalents
cash1,564-159-1,885-3073,041
overdraft
change in cash1,564-159-1,885-3073,041

e.e.d. investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e.e.d. investments ltd. Get real-time insights into e.e.d. investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E.e.d. Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e.e.d. investments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SY17 area or any other competitors across 12 key performance metrics.

e.e.d. investments ltd Ownership

E.E.D. INVESTMENTS LTD group structure

E.E.D. Investments Ltd has no subsidiary companies.

Ultimate parent company

E.E.D. INVESTMENTS LTD

10996307

E.E.D. INVESTMENTS LTD Shareholders

julie ann davies 50%
emyr ellis davies 50%

e.e.d. investments ltd directors

E.E.D. Investments Ltd currently has 2 directors. The longest serving directors include Mr Emyr Davies (Oct 2017) and Mrs Julie Davies (Oct 2017).

officercountryagestartendrole
Mr Emyr DaviesUnited Kingdom46 years Oct 2017- Director
Mrs Julie DaviesUnited Kingdom40 years Oct 2017- Director

P&L

October 2023

turnover

421.5k

+1%

operating profit

29.6k

0%

gross margin

26.7%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

21.9k

-65.3%

total assets

115.8k

-0.03%

cash

2.3k

+2.27%

net assets

Total assets minus all liabilities

e.e.d. investments ltd company details

company number

10996307

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

W R PARTNERS

auditor

-

address

tynypwll, llandinam, powys, SY17 5BQ

Bank

-

Legal Advisor

-

e.e.d. investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e.e.d. investments ltd.

e.e.d. investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E.E.D. INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

e.e.d. investments ltd Companies House Filings - See Documents

datedescriptionview/download