be-unified ltd
be-unified ltd Company Information
Company Number
11000825
Next Accounts
Feb 2025
Directors
Shareholders
isabelle fabre-richard
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
23 copenhagen street, london, N1 0JB
Website
www.unifiedcorp.combe-unified ltd Estimated Valuation
Pomanda estimates the enterprise value of BE-UNIFIED LTD at £77.3k based on a Turnover of £145.2k and 0.53x industry multiple (adjusted for size and gross margin).
be-unified ltd Estimated Valuation
Pomanda estimates the enterprise value of BE-UNIFIED LTD at £0 based on an EBITDA of £-38 and a 3.78x industry multiple (adjusted for size and gross margin).
be-unified ltd Estimated Valuation
Pomanda estimates the enterprise value of BE-UNIFIED LTD at £68 based on Net Assets of £29 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Be-unified Ltd Overview
Be-unified Ltd is a dissolved company that was located in london, N1 0JB with a Companies House number of 11000825. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2017, it's largest shareholder was isabelle fabre-richard with a 100% stake. The last turnover for Be-unified Ltd was estimated at £145.2k.
Upgrade for unlimited company reports & a free credit check
Be-unified Ltd Health Check
Pomanda's financial health check has awarded Be-Unified Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £145.2k, make it smaller than the average company (£3.1m)
- Be-unified Ltd
£3.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Be-unified Ltd
- - Industry AVG
Production
with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)
- Be-unified Ltd
37.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5%)
- Be-unified Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Be-unified Ltd
24 - Industry AVG
Pay Structure
on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)
- Be-unified Ltd
£46.4k - Industry AVG
Efficiency
resulting in sales per employee of £145.2k, this is equally as efficient (£145.2k)
- Be-unified Ltd
£145.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Be-unified Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Be-unified Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Be-unified Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (23 weeks)
45 weeks - Be-unified Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (65.9%)
99.2% - Be-unified Ltd
65.9% - Industry AVG
BE-UNIFIED LTD financials
Be-Unified Ltd's latest turnover from December 2020 is estimated at £145.2 thousand and the company has net assets of £29. According to their latest financial statements, Be-Unified Ltd has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 94 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 94 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 495 | 280 | 0 |
| Cash | 3,335 | 1,363 | 2,445 |
| misc current assets | 0 | 206 | 0 |
| total current assets | 3,830 | 1,849 | 2,445 |
| total assets | 3,830 | 1,943 | 2,445 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 150 | 181 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 3,801 | 1,728 | 0 |
| total current liabilities | 3,801 | 1,878 | 463 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 1,038 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 1,038 |
| total liabilities | 3,801 | 1,878 | 1,501 |
| net assets | 29 | 65 | 944 |
| total shareholders funds | 29 | 65 | 944 |
| Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 215 | -2,165 | 2,445 |
| Creditors | -150 | -31 | 181 |
| Accruals and Deferred Income | 2,073 | 1,728 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | -94 | 94 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | -1,038 | 1,038 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 1,972 | -1,082 | 2,445 |
| overdraft | 0 | 0 | 0 |
| change in cash | 1,972 | -1,082 | 2,445 |
be-unified ltd Credit Report and Business Information
Be-unified Ltd Competitor Analysis
Perform a competitor analysis for be-unified ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
be-unified ltd Ownership
BE-UNIFIED LTD group structure
Be-Unified Ltd has no subsidiary companies.
Ultimate parent company
BE-UNIFIED LTD
11000825
be-unified ltd directors
Be-Unified Ltd currently has 1 director, Ms Isabelle Fabre Richard serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Isabelle Fabre Richard | United Kingdom | 59 years | Oct 2017 | - | Director |
P&L
December 2020turnover
145.2k
+84%
operating profit
-38.4
0%
gross margin
37.1%
-0.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
29
-0.55%
total assets
3.8k
+0.97%
cash
3.3k
+1.45%
net assets
Total assets minus all liabilities
be-unified ltd company details
company number
11000825
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
23 copenhagen street, london, N1 0JB
Bank
-
Legal Advisor
-
be-unified ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to be-unified ltd.
be-unified ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BE-UNIFIED LTD. This can take several minutes, an email will notify you when this has completed.
be-unified ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
