hants realty ltd

3.5

hants realty ltd Company Information

Share HANTS REALTY LTD
Live 
YoungMicroHealthy

Company Number

11004414

Registered Address

24 landport terrace, portsmouth, PO1 2RG

Industry

Real estate agencies

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Robert Lee6 Years

Shareholders

emma lee 50%

robert lee 50%

hants realty ltd Estimated Valuation

£260.5k

Pomanda estimates the enterprise value of HANTS REALTY LTD at £260.5k based on a Turnover of £174.1k and 1.5x industry multiple (adjusted for size and gross margin).

hants realty ltd Estimated Valuation

£9.3k

Pomanda estimates the enterprise value of HANTS REALTY LTD at £9.3k based on an EBITDA of £1.7k and a 5.46x industry multiple (adjusted for size and gross margin).

hants realty ltd Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of HANTS REALTY LTD at £28.3k based on Net Assets of £54.3k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hants Realty Ltd Overview

Hants Realty Ltd is a live company located in portsmouth, PO1 2RG with a Companies House number of 11004414. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2017, it's largest shareholder is emma lee with a 50% stake. Hants Realty Ltd is a young, micro sized company, Pomanda has estimated its turnover at £174.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hants Realty Ltd Health Check

Pomanda's financial health check has awarded Hants Realty Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £174.1k, make it smaller than the average company (£1.4m)

£174.1k - Hants Realty Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.1%)

6% - Hants Realty Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 42.7%, this company has a higher cost of product (80.6%)

42.7% - Hants Realty Ltd

80.6% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (8.1%)

1% - Hants Realty Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Hants Realty Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Hants Realty Ltd

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.1k, this is more efficient (£79.6k)

£174.1k - Hants Realty Ltd

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (30 days)

166 days - Hants Realty Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (38 days)

96 days - Hants Realty Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hants Realty Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hants Realty Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.6%, this is a lower level of debt than the average (62.4%)

32.6% - Hants Realty Ltd

62.4% - Industry AVG

HANTS REALTY LTD financials

EXPORTms excel logo

Hants Realty Ltd's latest turnover from October 2023 is estimated at £174.1 thousand and the company has net assets of £54.3 thousand. According to their latest financial statements, Hants Realty Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover174,122162,040221,451145,987104,087142,290
Other Income Or Grants000000
Cost Of Sales99,82987,000114,31279,44859,43780,641
Gross Profit74,29375,040107,13966,54044,65061,649
Admin Expenses72,59084,93359,32070,22157,66011,232
Operating Profit1,703-9,89347,819-3,681-13,01050,417
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit1,703-9,89347,819-3,681-13,01050,417
Tax-4260-9,08600-9,579
Profit After Tax1,277-9,89338,733-3,681-13,01040,838
Dividends Paid000000
Retained Profit1,277-9,89338,733-3,681-13,01040,838
Employee Costs37,45438,99535,53535,71839,38836,555
Number Of Employees111111
EBITDA*1,703-9,89347,819-3,681-13,01050,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets9331,2051,14335,95532,665694
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets9331,2051,14335,95532,665694
Stock & work in progress000000
Trade Debtors79,62767,654101,07050,78238,30559,196
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets79,62767,654101,07050,78238,30559,196
total assets80,56068,859102,21386,73770,97059,890
Bank overdraft000000
Bank loan000000
Trade Creditors 26,29615,87239,33362,59043,14219,052
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities26,29615,87239,33362,59043,14219,052
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities26,29615,87239,33362,59043,14219,052
net assets54,26452,98762,88024,14727,82840,838
total shareholders funds54,26452,98762,88024,14727,82840,838
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit1,703-9,89347,819-3,681-13,01050,417
Depreciation000000
Amortisation000000
Tax-4260-9,08600-9,579
Stock000000
Debtors11,973-33,41650,28812,477-20,89159,196
Creditors10,424-23,461-23,25719,44824,09019,052
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-27262-34,8123,29031,971694
Investing Activities
capital expenditure272-6234,812-3,290-31,971-694
Change in Investments000000
cash flow from investments272-6234,812-3,290-31,971-694
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

hants realty ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hants realty ltd. Get real-time insights into hants realty ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hants Realty Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hants realty ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO1 area or any other competitors across 12 key performance metrics.

hants realty ltd Ownership

HANTS REALTY LTD group structure

Hants Realty Ltd has no subsidiary companies.

Ultimate parent company

HANTS REALTY LTD

11004414

HANTS REALTY LTD Shareholders

emma lee 50%
robert lee 50%

hants realty ltd directors

Hants Realty Ltd currently has 1 director, Mr Robert Lee serving since Oct 2017.

officercountryagestartendrole
Mr Robert LeeEngland40 years Oct 2017- Director

P&L

October 2023

turnover

174.1k

+7%

operating profit

1.7k

0%

gross margin

42.7%

-7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

54.3k

+0.02%

total assets

80.6k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

hants realty ltd company details

company number

11004414

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

October 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

24 landport terrace, portsmouth, PO1 2RG

accountant

-

auditor

-

hants realty ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hants realty ltd.

charges

hants realty ltd Companies House Filings - See Documents

datedescriptionview/download