martin dore limited

Live YoungMicroHigh

martin dore limited Company Information

Share MARTIN DORE LIMITED

Company Number

11006252

Shareholders

mwa financial limited

Group Structure

View All

Industry

Financial management

 

Registered Address

the townhouse, 114-116 fore street, hertford, SG14 1AJ

martin dore limited Estimated Valuation

£282.4k

Pomanda estimates the enterprise value of MARTIN DORE LIMITED at £282.4k based on a Turnover of £401.7k and 0.7x industry multiple (adjusted for size and gross margin).

martin dore limited Estimated Valuation

£81.9k

Pomanda estimates the enterprise value of MARTIN DORE LIMITED at £81.9k based on an EBITDA of £15.1k and a 5.42x industry multiple (adjusted for size and gross margin).

martin dore limited Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of MARTIN DORE LIMITED at £39.7k based on Net Assets of £11.3k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Martin Dore Limited Overview

Martin Dore Limited is a live company located in hertford, SG14 1AJ with a Companies House number of 11006252. It operates in the financial management sector, SIC Code 70221. Founded in October 2017, it's largest shareholder is mwa financial limited with a 100% stake. Martin Dore Limited is a young, micro sized company, Pomanda has estimated its turnover at £401.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Martin Dore Limited Health Check

Pomanda's financial health check has awarded Martin Dore Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £401.7k, make it smaller than the average company (£867.7k)

£401.7k - Martin Dore Limited

£867.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.5%)

25% - Martin Dore Limited

9.5% - Industry AVG

production

Production

with a gross margin of 79.7%, this company has a comparable cost of product (79.7%)

79.7% - Martin Dore Limited

79.7% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (9.1%)

3.7% - Martin Dore Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Martin Dore Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Martin Dore Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.9k, this is equally as efficient (£133.9k)

£133.9k - Martin Dore Limited

£133.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Martin Dore Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Martin Dore Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Martin Dore Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (33 weeks)

2 weeks - Martin Dore Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (57.5%)

89.9% - Martin Dore Limited

57.5% - Industry AVG

MARTIN DORE LIMITED financials

EXPORTms excel logo

Martin Dore Limited's latest turnover from March 2024 is estimated at £401.7 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, Martin Dore Limited has 3 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover401,720195,256205,166206,236235,061258,551
Other Income Or Grants
Cost Of Sales81,40933,98824,90662,78968,65859,093
Gross Profit320,311161,268180,260143,447166,403199,457
Admin Expenses305,356180,046186,295147,459151,578159,334
Operating Profit14,955-18,778-6,035-4,01214,82540,123
Interest Payable
Interest Receivable123
Pre-Tax Profit15,079-18,778-6,035-4,01214,82540,123
Tax-3,770-2,817-7,623
Profit After Tax11,309-18,778-6,035-4,01212,00832,500
Dividends Paid
Retained Profit11,309-18,778-6,035-4,01212,00832,500
Employee Costs153,55197,66484,12179,56094,603105,627
Number Of Employees322222
EBITDA*15,094-18,778-6,035-4,01214,82540,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets976279041,878195
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets976279041,878195
Stock & work in progress
Trade Debtors33,40752,84957,74061,64359,400
Group Debtors107,500
Misc Debtors
Cash4,697
misc current assets
total current assets112,19733,40752,84957,74061,64359,400
total assets112,19734,38352,87658,64463,52159,595
Bank overdraft
Bank loan
Trade Creditors 18,70018,41518,14819,01327,095
Group/Directors Accounts80,000
other short term finances
hp & lease commitments
other current liabilities20,878
total current liabilities100,87818,70018,41518,14819,01327,095
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities100,87818,70018,41518,14819,01327,095
net assets11,31915,68334,46140,49644,50832,500
total shareholders funds11,31915,68334,46140,49644,50832,500
Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit14,955-18,778-6,035-4,01214,82540,123
Depreciation139
Amortisation
Tax-3,770-2,817-7,623
Stock
Debtors107,500-19,442-4,891-3,9032,24359,400
Creditors285267-865-8,08227,095
Accruals and Deferred Income20,878
Deferred Taxes & Provisions
Cash flow from operations-75,298949-877-9741,683195
Investing Activities
capital expenditure-139-949877974-1,683-195
Change in Investments
cash flow from investments-139-949877974-1,683-195
Financing Activities
Bank loans
Group/Directors Accounts80,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest123
cash flow from financing80,133
cash and cash equivalents
cash4,697
overdraft
change in cash4,697

martin dore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for martin dore limited. Get real-time insights into martin dore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Martin Dore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for martin dore limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG14 area or any other competitors across 12 key performance metrics.

martin dore limited Ownership

MARTIN DORE LIMITED group structure

Martin Dore Limited has no subsidiary companies.

Ultimate parent company

2 parents

MARTIN DORE LIMITED

11006252

MARTIN DORE LIMITED Shareholders

mwa financial limited 100%

martin dore limited directors

Martin Dore Limited currently has 2 directors. The longest serving directors include Mr Dean Banks (Feb 2023) and Mr Edward Rosengarten (Feb 2023).

officercountryagestartendrole
Mr Dean BanksEngland51 years Feb 2023- Director
Mr Edward RosengartenEngland57 years Feb 2023- Director

P&L

March 2024

turnover

401.7k

0%

operating profit

15k

0%

gross margin

79.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.3k

0%

total assets

112.2k

0%

cash

4.7k

0%

net assets

Total assets minus all liabilities

martin dore limited company details

company number

11006252

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the townhouse, 114-116 fore street, hertford, SG14 1AJ

Bank

-

Legal Advisor

-

martin dore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to martin dore limited. Currently there are 3 open charges and 1 have been satisfied in the past.

martin dore limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARTIN DORE LIMITED. This can take several minutes, an email will notify you when this has completed.

martin dore limited Companies House Filings - See Documents

datedescriptionview/download