kingdom locksmith ltd

Live YoungMicroRapid

kingdom locksmith ltd Company Information

Share KINGDOM LOCKSMITH LTD

Company Number

11009355

Shareholders

domantas krunglevicius

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

8 the carabiniers, coventry, west midlands, CV3 1PW

kingdom locksmith ltd Estimated Valuation

£30k

Pomanda estimates the enterprise value of KINGDOM LOCKSMITH LTD at £30k based on a Turnover of £102.1k and 0.29x industry multiple (adjusted for size and gross margin).

kingdom locksmith ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGDOM LOCKSMITH LTD at £0 based on an EBITDA of £-1k and a 2.94x industry multiple (adjusted for size and gross margin).

kingdom locksmith ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGDOM LOCKSMITH LTD at £0 based on Net Assets of £-39.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingdom Locksmith Ltd Overview

Kingdom Locksmith Ltd is a live company located in west midlands, CV3 1PW with a Companies House number of 11009355. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2017, it's largest shareholder is domantas krunglevicius with a 100% stake. Kingdom Locksmith Ltd is a young, micro sized company, Pomanda has estimated its turnover at £102.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingdom Locksmith Ltd Health Check

Pomanda's financial health check has awarded Kingdom Locksmith Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £102.1k, make it smaller than the average company (£7.3m)

£102.1k - Kingdom Locksmith Ltd

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (11.2%)

61% - Kingdom Locksmith Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (25%)

14.5% - Kingdom Locksmith Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (6.5%)

-1% - Kingdom Locksmith Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Kingdom Locksmith Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Kingdom Locksmith Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.1k, this is less efficient (£198k)

£102.1k - Kingdom Locksmith Ltd

£198k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (54 days)

15 days - Kingdom Locksmith Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 183 days, this is slower than average (36 days)

183 days - Kingdom Locksmith Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingdom Locksmith Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kingdom Locksmith Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 911.4%, this is a higher level of debt than the average (60.5%)

911.4% - Kingdom Locksmith Ltd

60.5% - Industry AVG

KINGDOM LOCKSMITH LTD financials

EXPORTms excel logo

Kingdom Locksmith Ltd's latest turnover from March 2024 is estimated at £102.1 thousand and the company has net assets of -£39.1 thousand. According to their latest financial statements, Kingdom Locksmith Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover102,064120,28987,92024,26126,35826,5706,924
Other Income Or Grants
Cost Of Sales87,302103,09075,80120,95722,72722,7875,893
Gross Profit14,76217,20012,1183,3043,6313,7831,030
Admin Expenses15,76728,63240,6275,6185,1203,569-5,790
Operating Profit-1,005-11,432-28,509-2,314-1,4892146,820
Interest Payable
Interest Receivable
Pre-Tax Profit-1,005-11,432-28,509-2,314-1,4892146,820
Tax-41-1,296
Profit After Tax-1,005-11,432-28,509-2,314-1,4891735,524
Dividends Paid
Retained Profit-1,005-11,432-28,509-2,314-1,4891735,524
Employee Costs48,78095,42988,48542,69942,45042,72041,838
Number Of Employees1221111
EBITDA*-1,005-11,432-28,509-2,314-1,4892146,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets4551,0572,4862,5794,7985,2185,347
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4551,0572,4862,5794,7985,2185,347
Stock & work in progress
Trade Debtors4,3583,5306191,4792,1791,9072,101
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,3583,5306191,4792,1791,9072,101
total assets4,8134,5873,1054,0586,9777,1257,448
Bank overdraft
Bank loan
Trade Creditors 43,86542,63428,220164769428924
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,86542,63428,220164769428924
loans
hp & lease commitments
Accruals and Deferred Income1,5002,0002,0001,0001,000
other liabilities
provisions
total long term liabilities1,5002,0002,0001,0001,000
total liabilities43,86542,63429,7202,1642,7691,4281,924
net assets-39,052-38,047-26,6151,8944,2085,6975,524
total shareholders funds-39,052-38,047-26,6151,8944,2085,6975,524
Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-1,005-11,432-28,509-2,314-1,4892146,820
Depreciation
Amortisation
Tax-41-1,296
Stock
Debtors8282,911-860-700272-1942,101
Creditors1,23114,41428,056-605341-496924
Accruals and Deferred Income-1,500-5001,0001,000
Deferred Taxes & Provisions
Cash flow from operations-602-1,429-93-2,219-420-1295,347
Investing Activities
capital expenditure6021,429932,219420129-5,347
Change in Investments
cash flow from investments6021,429932,219420129-5,347
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

kingdom locksmith ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingdom locksmith ltd. Get real-time insights into kingdom locksmith ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingdom Locksmith Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingdom locksmith ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.

kingdom locksmith ltd Ownership

KINGDOM LOCKSMITH LTD group structure

Kingdom Locksmith Ltd has no subsidiary companies.

Ultimate parent company

KINGDOM LOCKSMITH LTD

11009355

KINGDOM LOCKSMITH LTD Shareholders

domantas krunglevicius 100%

kingdom locksmith ltd directors

Kingdom Locksmith Ltd currently has 1 director, Domantas Krunglevicius serving since Oct 2017.

officercountryagestartendrole
Domantas KrungleviciusEngland27 years Oct 2017- Director

P&L

March 2024

turnover

102.1k

-15%

operating profit

-1k

0%

gross margin

14.5%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-39.1k

+0.03%

total assets

4.8k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

kingdom locksmith ltd company details

company number

11009355

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

11009355 ltd (June 2021)

tictocklock ltd (March 2018)

accountant

-

auditor

-

address

8 the carabiniers, coventry, west midlands, CV3 1PW

Bank

-

Legal Advisor

-

kingdom locksmith ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kingdom locksmith ltd.

kingdom locksmith ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINGDOM LOCKSMITH LTD. This can take several minutes, an email will notify you when this has completed.

kingdom locksmith ltd Companies House Filings - See Documents

datedescriptionview/download