bend the river ltd

Live YoungMicroLow

bend the river ltd Company Information

Share BEND THE RIVER LTD

Company Number

11010605

Shareholders

felicity hodkinson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

crown house, 27 old gloucester street, london, WC1N 3AX

bend the river ltd Estimated Valuation

£17k

Pomanda estimates the enterprise value of BEND THE RIVER LTD at £17k based on a Turnover of £47.9k and 0.35x industry multiple (adjusted for size and gross margin).

bend the river ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEND THE RIVER LTD at £0 based on an EBITDA of £-2.5k and a 3.05x industry multiple (adjusted for size and gross margin).

bend the river ltd Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of BEND THE RIVER LTD at £38.1k based on Net Assets of £14.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bend The River Ltd Overview

Bend The River Ltd is a live company located in london, WC1N 3AX with a Companies House number of 11010605. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2017, it's largest shareholder is felicity hodkinson with a 100% stake. Bend The River Ltd is a young, micro sized company, Pomanda has estimated its turnover at £47.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bend The River Ltd Health Check

Pomanda's financial health check has awarded Bend The River Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £47.9k, make it smaller than the average company (£410.2k)

£47.9k - Bend The River Ltd

£410.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

0% - Bend The River Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (60.3%)

26.8% - Bend The River Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (8%)

-5.1% - Bend The River Ltd

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Bend The River Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Bend The River Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.9k, this is less efficient (£120.4k)

£47.9k - Bend The River Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (67 days)

150 days - Bend The River Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (27 days)

33 days - Bend The River Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bend The River Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bend The River Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29%, this is a lower level of debt than the average (54.7%)

29% - Bend The River Ltd

54.7% - Industry AVG

BEND THE RIVER LTD financials

EXPORTms excel logo

Bend The River Ltd's latest turnover from October 2023 is estimated at £47.9 thousand and the company has net assets of £14.6 thousand. According to their latest financial statements, Bend The River Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover47,92248,10443,92847,50070,07347,104
Other Income Or Grants
Cost Of Sales35,07535,75132,76435,16651,68733,148
Gross Profit12,84712,35311,16412,33418,38613,957
Admin Expenses15,30410,61115,37515,0574,42424
Operating Profit-2,4571,742-4,211-2,72313,96213,933
Interest Payable
Interest Receivable
Pre-Tax Profit-2,4571,742-4,211-2,72313,96213,933
Tax-331-2,653-2,647
Profit After Tax-2,4571,411-4,211-2,72311,30911,286
Dividends Paid
Retained Profit-2,4571,411-4,211-2,72311,30911,286
Employee Costs48,63447,69045,11841,12448,36150,188
Number Of Employees111111
EBITDA*-2,4571,742-4,211-2,72313,96213,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets4901,3442,2463,1481,071
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4901,3442,2463,1481,071
Stock & work in progress
Trade Debtors19,78623,25222,10822,61635,86723,385
Group Debtors
Misc Debtors795719278198401
Cash
misc current assets562
total current assets20,58123,97122,38622,81436,26823,947
total assets20,58124,46123,73025,06039,41625,018
Bank overdraft
Bank loan
Trade Creditors 3,1763,8572,2372,8399,3276,637
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,1763,8572,2372,8399,3276,637
loans
hp & lease commitments
Accruals and Deferred Income2,7903,5325,8322,3497,4947,095
other liabilities
provisions
total long term liabilities2,7903,5325,8322,3497,4947,095
total liabilities5,9667,3898,0695,18816,82113,732
net assets14,61517,07215,66119,87222,59511,286
total shareholders funds14,61517,07215,66119,87222,59511,286
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-2,4571,742-4,211-2,72313,96213,933
Depreciation
Amortisation
Tax-331-2,653-2,647
Stock
Debtors-3,3901,585-428-13,45412,88323,385
Creditors-6811,620-602-6,4882,6906,637
Accruals and Deferred Income-742-2,3003,483-5,1453997,095
Deferred Taxes & Provisions
Cash flow from operations-490-854-902-9021,5151,633
Investing Activities
capital expenditure490854902902-2,077-1,071
Change in Investments
cash flow from investments490854902902-2,077-1,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

bend the river ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bend the river ltd. Get real-time insights into bend the river ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bend The River Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bend the river ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

bend the river ltd Ownership

BEND THE RIVER LTD group structure

Bend The River Ltd has no subsidiary companies.

Ultimate parent company

BEND THE RIVER LTD

11010605

BEND THE RIVER LTD Shareholders

felicity hodkinson 100%

bend the river ltd directors

Bend The River Ltd currently has 1 director, Ms Felicity Hodkinson serving since Oct 2017.

officercountryagestartendrole
Ms Felicity HodkinsonEngland54 years Oct 2017- Director

P&L

October 2023

turnover

47.9k

0%

operating profit

-2.5k

0%

gross margin

26.9%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

14.6k

-0.14%

total assets

20.6k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

bend the river ltd company details

company number

11010605

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

crown house, 27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

bend the river ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bend the river ltd.

bend the river ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEND THE RIVER LTD. This can take several minutes, an email will notify you when this has completed.

bend the river ltd Companies House Filings - See Documents

datedescriptionview/download