the big property expert wrexham ltdEstimated Valuation
£986.1k
Pomanda estimates the enterprise value of THE BIG PROPERTY EXPERT WREXHAM LTD at £986.1k based on a Turnover of £532.9k and 1.85x industry multiple (adjusted for size and gross margin).
the big property expert wrexham ltdEstimated Valuation
£233.2k
Pomanda estimates the enterprise value of THE BIG PROPERTY EXPERT WREXHAM LTD at £233.2k based on an EBITDA of £38.7k and a 6.03x industry multiple (adjusted for size and gross margin).
the big property expert wrexham ltdEstimated Valuation
£281k
Pomanda estimates the enterprise value of THE BIG PROPERTY EXPERT WREXHAM LTD at £281k based on Net Assets of £144.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Big Property Expert Wrexham LtdOverview
The Big Property Expert Wrexham Ltd is a live company located in mold, CH7 1UP with a Companies House number of 11010970. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2017, it's largest shareholder is
paul pedder
with a 100% stake. The Big Property Expert Wrexham Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£532.9k with
high
growth in recent years.
Pomanda's financial health check has awarded The Big Property Expert Wrexham Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
6 Regular
3 Weak
Size
annual sales of £532.9k, make it in line with the average company (£583.4k)
£532.9k - The Big Property Expert Wrexham Ltd
£583.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.6%)
25% - The Big Property Expert Wrexham Ltd
4.6% - Industry AVG
Production
with a gross margin of 84.8%, this company has a comparable cost of product (84.8%)
84.8% - The Big Property Expert Wrexham Ltd
84.8% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (8.4%)
4.4% - The Big Property Expert Wrexham Ltd
8.4% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - The Big Property Expert Wrexham Ltd
14 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
£39.5k - The Big Property Expert Wrexham Ltd
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.1k, this is equally as efficient (£86k)
£76.1k - The Big Property Expert Wrexham Ltd
£86k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Big Property Expert Wrexham Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (36 days)
16 days - The Big Property Expert Wrexham Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Big Property Expert Wrexham Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 48 weeks, this is average cash available to meet short term requirements (44 weeks)
48 weeks - The Big Property Expert Wrexham Ltd
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.5%, this is a similar level of debt than the average (48.1%)
48.5% - The Big Property Expert Wrexham Ltd
48.1% - Industry AVG
THE BIG PROPERTY EXPERT WREXHAM LTD financials
EXPORT
The Big Property Expert Wrexham Ltd's latest turnover from October 2023 is estimated at £532.9 thousand and the company has net assets of £144.5 thousand. According to their latest financial statements, The Big Property Expert Wrexham Ltd has 7 employees and maintains cash reserves of £59.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
532,909
372,251
337,040
274,695
206,445
34,999
Other Income Or Grants
Cost Of Sales
81,288
37,940
28,546
35,186
32,964
4,259
Gross Profit
451,621
334,312
308,494
239,509
173,481
30,741
Admin Expenses
428,290
306,949
231,050
183,637
171,065
30,419
Operating Profit
23,331
27,363
77,444
55,872
2,416
322
Interest Payable
4,326
3,624
2,948
1,525
Interest Receivable
4,139
1,585
35
20
56
9
Pre-Tax Profit
23,144
25,323
74,531
54,367
2,472
331
Tax
-5,786
-4,811
-14,161
-10,330
-470
-63
Profit After Tax
17,358
20,512
60,370
44,037
2,002
268
Dividends Paid
Retained Profit
17,358
20,512
60,370
44,037
2,002
268
Employee Costs
276,554
203,136
190,554
152,394
118,163
36,770
Number Of Employees
7
5
5
4
3
1
EBITDA*
38,690
38,417
88,491
58,632
2,656
569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
72,484
17,206
25,124
33,771
473
713
Intangible Assets
14,400
16,800
19,200
21,600
24,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
86,884
34,006
44,324
55,371
24,473
713
Stock & work in progress
Trade Debtors
1
Group Debtors
Misc Debtors
134,611
109,111
129,171
70,378
Cash
59,203
98,477
42,377
27,100
12,395
2,423
misc current assets
total current assets
193,814
207,588
171,548
97,478
12,395
2,424
total assets
280,698
241,594
215,872
152,849
36,868
3,137
Bank overdraft
Bank loan
5,434
5,434
6,790
Trade Creditors
3,700
14,527
1,748
1,656
1,848
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
53,896
58,661
60,796
54,885
32,749
2,868
total current liabilities
63,030
78,622
69,334
56,541
34,597
2,868
loans
30,262
35,782
39,860
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
42,858
provisions
total long term liabilities
73,120
35,782
39,860
50,000
total liabilities
136,150
114,404
109,194
106,541
34,597
2,868
net assets
144,548
127,190
106,678
46,308
2,271
269
total shareholders funds
144,548
127,190
106,678
46,308
2,271
269
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
23,331
27,363
77,444
55,872
2,416
322
Depreciation
12,959
8,654
8,647
360
240
247
Amortisation
2,400
2,400
2,400
2,400
Tax
-5,786
-4,811
-14,161
-10,330
-470
-63
Stock
Debtors
25,500
-20,060
58,793
70,378
-1
1
Creditors
-10,827
12,779
92
-192
1,848
Accruals and Deferred Income
-4,765
-2,135
5,911
22,136
29,881
2,868
Deferred Taxes & Provisions
Cash flow from operations
-8,188
64,310
21,540
-132
33,916
3,373
Investing Activities
capital expenditure
-68,237
-736
-33,658
-24,000
-960
Change in Investments
cash flow from investments
-68,237
-736
-33,658
-24,000
-960
Financing Activities
Bank loans
-1,356
6,790
Group/Directors Accounts
Other Short Term Loans
Long term loans
-5,520
-4,078
-10,140
50,000
Hire Purchase and Lease Commitments
other long term liabilities
42,858
share issue
1
interest
-187
-2,039
-2,913
-1,505
56
9
cash flow from financing
37,151
-7,473
-6,263
48,495
56
10
cash and cash equivalents
cash
-39,274
56,100
15,277
14,705
9,972
2,423
overdraft
change in cash
-39,274
56,100
15,277
14,705
9,972
2,423
the big property expert wrexham ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the big property expert wrexham ltd. Get real-time insights into the big property expert wrexham ltd's credit score, group structure and payment trends.
The Big Property Expert Wrexham Ltd Competitor Analysis
Perform a competitor analysis for the big property expert wrexham ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CH7 area or any other competitors across 12 key performance metrics.
the big property expert wrexham ltd Ownership
THE BIG PROPERTY EXPERT WREXHAM LTD group structure
The Big Property Expert Wrexham Ltd has no subsidiary companies.
Ultimate parent company
THE BIG PROPERTY EXPERT WREXHAM LTD
11010970
THE BIG PROPERTY EXPERT WREXHAM LTD Shareholders
The sole shareholder of The Big Property Expert Wrexham Ltd is Paul Pedder.
paul pedder
100%
the big property expert wrexham ltd directors
The Big Property Expert Wrexham Ltd currently has 1 director, Mr Paul Pedder serving since Oct 2017.
the big property expert wrexham ltd company details
company number
11010970
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
7 llys preswylfa, mold, CH7 1UP
Bank
-
Legal Advisor
-
the big property expert wrexham ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the big property expert wrexham ltd.
the big property expert wrexham ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BIG PROPERTY EXPERT WREXHAM LTD. This can take several minutes, an email will notify you when this has completed.
the big property expert wrexham ltdCompanies House Filings - See Documents
