carleton house, 266-268, stratford road, solihull, west midlands, B90 3AD
Website
-
smart strut limitedEstimated Valuation
£125.2k
Pomanda estimates the enterprise value of SMART STRUT LIMITED at £125.2k based on a Turnover of £313.6k and 0.4x industry multiple (adjusted for size and gross margin).
smart strut limitedEstimated Valuation
£63.1k
Pomanda estimates the enterprise value of SMART STRUT LIMITED at £63.1k based on an EBITDA of £21.6k and a 2.92x industry multiple (adjusted for size and gross margin).
smart strut limitedEstimated Valuation
£154.9k
Pomanda estimates the enterprise value of SMART STRUT LIMITED at £154.9k based on Net Assets of £72.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Strut LimitedOverview
Smart Strut Limited is a live company located in solihull, B90 3AD with a Companies House number of 11011177. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2017, it's largest shareholder is
charlie o'grady
with a 50% stake. Smart Strut Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£313.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Smart Strut Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £313.6k, make it smaller than the average company (£3.8m)
£313.6k - Smart Strut Limited
£3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Smart Strut Limited
- - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38.1%)
17.3% - Smart Strut Limited
38.1% - Industry AVG
Profitability
an operating margin of 6.9% make it as profitable than the average company (6%)
6.9% - Smart Strut Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
3 - Smart Strut Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - Smart Strut Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £104.5k, this is less efficient (£153.8k)
£104.5k - Smart Strut Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (41 days)
128 days - Smart Strut Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (33 days)
67 days - Smart Strut Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smart Strut Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Strut Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.7%, this is a lower level of debt than the average (61.5%)
39.7% - Smart Strut Limited
61.5% - Industry AVG
SMART STRUT LIMITED financials
EXPORT
Smart Strut Limited's latest turnover from October 2023 is estimated at £313.6 thousand and the company has net assets of £72.6 thousand. According to their latest financial statements, Smart Strut Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
313,599
208,246
Other Income Or Grants
Cost Of Sales
259,200
172,699
Gross Profit
54,399
35,546
Admin Expenses
32,786
-34,097
Operating Profit
21,613
69,643
Interest Payable
Interest Receivable
Pre-Tax Profit
21,613
69,643
Tax
-5,403
-13,232
Profit After Tax
16,210
56,411
Dividends Paid
Retained Profit
16,210
56,411
Employee Costs
145,979
137,194
Number Of Employees
3
3
EBITDA*
21,613
69,643
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
9,945
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,945
Stock & work in progress
Trade Debtors
110,570
74,966
Group Debtors
Misc Debtors
Cash
1
1
1
misc current assets
total current assets
110,570
74,966
1
1
1
total assets
120,515
74,966
1
1
1
Bank overdraft
Bank loan
Trade Creditors
47,894
18,555
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
47,894
18,555
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
47,894
18,555
net assets
72,621
56,411
1
1
1
total shareholders funds
72,621
56,411
1
1
1
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
21,613
69,643
Depreciation
Amortisation
Tax
-5,403
-13,232
Stock
Debtors
35,604
74,966
Creditors
29,339
18,555
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,945
Investing Activities
capital expenditure
-9,945
Change in Investments
cash flow from investments
-9,945
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
-1
1
overdraft
change in cash
-1
1
smart strut limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart strut limited. Get real-time insights into smart strut limited's credit score, group structure and payment trends.
Perform a competitor analysis for smart strut limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
smart strut limited Ownership
SMART STRUT LIMITED group structure
Smart Strut Limited has no subsidiary companies.
Ultimate parent company
SMART STRUT LIMITED
11011177
SMART STRUT LIMITED Shareholders
The largest shareholders in Smart Strut Limited include Charlie O'Grady and Henry Abel O'Grady.
charlie o'grady
50%
henry abel o'grady
50%
smart strut limited directors
Smart Strut Limited currently has 1 director, Mr David O'Grady serving since Dec 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
72.6k
+0.29%
total assets
120.5k
+0.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
smart strut limited company details
company number
11011177
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
carleton house, 266-268, stratford road, solihull, west midlands, B90 3AD
Bank
-
Legal Advisor
-
smart strut limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart strut limited.
smart strut limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART STRUT LIMITED. This can take several minutes, an email will notify you when this has completed.
smart strut limitedCompanies House Filings - See Documents
