shmk limited
shmk limited Company Information
Company Number
11011241
Website
-Registered Address
c/o hillier hopkins, 249 silbury boulevard, milton keynes, MK9 1NA
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
496 days late
Group Structure
View All
Directors
Paul West6 Years
Shareholders
paul john west 75%
judith denise west 25%
shmk limited Estimated Valuation
Pomanda estimates the enterprise value of SHMK LIMITED at £64.2k based on a Turnover of £233.4k and 0.27x industry multiple (adjusted for size and gross margin).
shmk limited Estimated Valuation
Pomanda estimates the enterprise value of SHMK LIMITED at £0 based on an EBITDA of £-4.6k and a 2.23x industry multiple (adjusted for size and gross margin).
shmk limited Estimated Valuation
Pomanda estimates the enterprise value of SHMK LIMITED at £0 based on Net Assets of £-4.6k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shmk Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Shmk Limited Overview
Shmk Limited is a live company located in milton keynes, MK9 1NA with a Companies House number of 11011241. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2017, it's largest shareholder is paul john west with a 75% stake. Shmk Limited is a young, micro sized company, Pomanda has estimated its turnover at £233.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shmk Limited Health Check
Pomanda's financial health check has awarded Shmk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £233.4k, make it smaller than the average company (£701.1k)
- Shmk Limited
£701.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shmk Limited
- - Industry AVG
Production
with a gross margin of 8.9%, this company has a higher cost of product (18.2%)
- Shmk Limited
18.2% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (5.6%)
- Shmk Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Shmk Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Shmk Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £233.4k, this is more efficient (£183.6k)
- Shmk Limited
£183.6k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (25 days)
- Shmk Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (28 days)
- Shmk Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shmk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shmk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.8%, this is a higher level of debt than the average (75.4%)
108.8% - Shmk Limited
75.4% - Industry AVG
shmk limited Credit Report and Business Information
Shmk Limited Competitor Analysis
Perform a competitor analysis for shmk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
shmk limited Ownership
SHMK LIMITED group structure
Shmk Limited has no subsidiary companies.
Ultimate parent company
SHMK LIMITED
11011241
shmk limited directors
Shmk Limited currently has 1 director, Mr Paul West serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul West | England | 74 years | Oct 2017 | - | Director |
SHMK LIMITED financials
Shmk Limited's latest turnover from March 2021 is estimated at £233.4 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, Shmk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 52,445 | 5,440 | 1,848,074 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 100 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 52,445 | 5,440 | 1,848,074 | 100 |
| total assets | 52,445 | 5,440 | 1,848,074 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 57,048 | 5,195 | 1,847,974 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 57,048 | 5,195 | 1,847,974 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 57,048 | 5,195 | 1,847,974 | 0 |
| net assets | -4,603 | 245 | 100 | 100 |
| total shareholders funds | -4,603 | 245 | 100 | 100 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 47,005 | -1,842,634 | 1,848,074 | 0 |
| Creditors | 51,853 | -1,842,779 | 1,847,974 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | -100 | 100 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -100 | 100 |
P&L
March 2021turnover
233.4k
+482%
operating profit
-4.6k
0%
gross margin
8.9%
-7.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-4.6k
-19.79%
total assets
52.4k
+8.64%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
shmk limited company details
company number
11011241
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o hillier hopkins, 249 silbury boulevard, milton keynes, MK9 1NA
last accounts submitted
March 2021
shmk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to shmk limited. Currently there are 2 open charges and 2 have been satisfied in the past.
shmk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
