dh decorating ltd

Live YoungSmallRapid

dh decorating ltd Company Information

Share DH DECORATING LTD

Company Number

11016292

Directors

Piers Horne

Shareholders

piers benet horne

Group Structure

View All

Industry

Painting

 

Registered Address

sterling house, 27 hatchlands road, redhill, surrey, RH1 6RW

dh decorating ltd Estimated Valuation

£570.6k

Pomanda estimates the enterprise value of DH DECORATING LTD at £570.6k based on a Turnover of £1.4m and 0.41x industry multiple (adjusted for size and gross margin).

dh decorating ltd Estimated Valuation

£572.2k

Pomanda estimates the enterprise value of DH DECORATING LTD at £572.2k based on an EBITDA of £145.1k and a 3.94x industry multiple (adjusted for size and gross margin).

dh decorating ltd Estimated Valuation

£628.1k

Pomanda estimates the enterprise value of DH DECORATING LTD at £628.1k based on Net Assets of £249.3k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dh Decorating Ltd Overview

Dh Decorating Ltd is a live company located in redhill, RH1 6RW with a Companies House number of 11016292. It operates in the painting sector, SIC Code 43341. Founded in October 2017, it's largest shareholder is piers benet horne with a 100% stake. Dh Decorating Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dh Decorating Ltd Health Check

Pomanda's financial health check has awarded Dh Decorating Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£150.1k)

£1.4m - Dh Decorating Ltd

£150.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (15.8%)

32% - Dh Decorating Ltd

15.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - Dh Decorating Ltd

34.4% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (7.4%)

9.3% - Dh Decorating Ltd

7.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Dh Decorating Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Dh Decorating Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £229.8k, this is more efficient (£86.4k)

£229.8k - Dh Decorating Ltd

£86.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (48 days)

75 days - Dh Decorating Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (23 days)

2 days - Dh Decorating Ltd

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (3 days)

22 days - Dh Decorating Ltd

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (24 weeks)

7 weeks - Dh Decorating Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (64.4%)

41.7% - Dh Decorating Ltd

64.4% - Industry AVG

DH DECORATING LTD financials

EXPORTms excel logo

Dh Decorating Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £249.3 thousand. According to their latest financial statements, Dh Decorating Ltd has 6 employees and maintains cash reserves of £26.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Turnover1,379,0311,331,201761,464602,1741,205,954
Other Income Or Grants
Cost Of Sales904,781886,666501,607405,673874,328
Gross Profit474,250444,535259,857196,501331,626
Admin Expenses346,062283,825186,175280,642275,7581
Operating Profit128,188160,71073,682-84,14155,868-1
Interest Payable
Interest Receivable1,57379417658371
Pre-Tax Profit129,761161,50473,858-84,08355,905
Tax-32,440-30,686-14,033-10,622
Profit After Tax97,321130,81859,825-84,08345,283
Dividends Paid
Retained Profit97,321130,81859,825-84,08345,283
Employee Costs193,885195,231203,677172,617188,991
Number Of Employees67766
EBITDA*145,086173,27384,986-68,69165,437-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Tangible Assets50,45337,32633,36645,99828,172
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets50,45337,32633,36645,99828,172
Stock & work in progress55,78074,90069,60089,49036,400
Trade Debtors283,455219,310192,524113,867337,492
Group Debtors
Misc Debtors10,88494,8889,57925,12326,220
Cash26,93432,9924,36942,59473,661100100
misc current assets
total current assets377,053422,090276,072271,074473,773100100
total assets427,506459,416309,438317,072501,945100100
Bank overdraft
Bank loan
Trade Creditors 6,06324,41912,63913,12526,020
Group/Directors Accounts
other short term finances
hp & lease commitments2,9745,097
other current liabilities172,179283,054272,700334,576430,542
total current liabilities178,242307,473288,313352,798456,562
loans
hp & lease commitments2,974
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,974
total liabilities178,242307,473288,313355,772456,562
net assets249,264151,94321,125-38,70045,383100100
total shareholders funds249,264151,94321,125-38,70045,383100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Operating Activities
Operating Profit128,188160,71073,682-84,14155,868-1
Depreciation16,89812,56311,30415,4509,569
Amortisation
Tax-32,440-30,686-14,033-10,622
Stock-19,1205,300-19,89053,09036,400
Debtors-19,859112,09563,113-224,722363,712
Creditors-18,35611,780-486-12,89526,020
Accruals and Deferred Income-110,87510,354-61,876-95,966430,542
Deferred Taxes & Provisions
Cash flow from operations22,39447,326-34,632-5,920111,265-1
Investing Activities
capital expenditure-30,025-16,5231,328-33,276-37,741
Change in Investments
cash flow from investments-30,025-16,5231,328-33,276-37,741
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,974-5,0978,071
other long term liabilities
share issue100
interest1,57379417658371
cash flow from financing1,573-2,180-4,9218,129371100
cash and cash equivalents
cash-6,05828,623-38,225-31,06773,561100
overdraft
change in cash-6,05828,623-38,225-31,06773,561100

dh decorating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dh decorating ltd. Get real-time insights into dh decorating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dh Decorating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dh decorating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH1 area or any other competitors across 12 key performance metrics.

dh decorating ltd Ownership

DH DECORATING LTD group structure

Dh Decorating Ltd has no subsidiary companies.

Ultimate parent company

DH DECORATING LTD

11016292

DH DECORATING LTD Shareholders

piers benet horne 100%

dh decorating ltd directors

Dh Decorating Ltd currently has 1 director, Mr Piers Horne serving since Oct 2017.

officercountryagestartendrole
Mr Piers HorneUnited Kingdom49 years Oct 2017- Director

P&L

March 2024

turnover

1.4m

+4%

operating profit

128.2k

0%

gross margin

34.4%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

249.3k

+0.64%

total assets

427.5k

-0.07%

cash

26.9k

-0.18%

net assets

Total assets minus all liabilities

dh decorating ltd company details

company number

11016292

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GBJ FINANCIAL LIMITED

auditor

-

address

sterling house, 27 hatchlands road, redhill, surrey, RH1 6RW

Bank

-

Legal Advisor

-

dh decorating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dh decorating ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

dh decorating ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DH DECORATING LTD. This can take several minutes, an email will notify you when this has completed.

dh decorating ltd Companies House Filings - See Documents

datedescriptionview/download