plaza 9 kd tower, cotterells, hemel hempstead, herts, HP1 1FW
Website
-
responsiveit ltdEstimated Valuation
£34k
Pomanda estimates the enterprise value of RESPONSIVEIT LTD at £34k based on a Turnover of £64.3k and 0.53x industry multiple (adjusted for size and gross margin).
responsiveit ltdEstimated Valuation
£96
Pomanda estimates the enterprise value of RESPONSIVEIT LTD at £96 based on an EBITDA of £30 and a 3.13x industry multiple (adjusted for size and gross margin).
responsiveit ltdEstimated Valuation
£118
Pomanda estimates the enterprise value of RESPONSIVEIT LTD at £118 based on Net Assets of £35 and 3.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Responsiveit LtdOverview
Responsiveit Ltd is a dissolved company that was located in hemel hempstead, HP1 1FW with a Companies House number of 11016504. It operated in the financial management sector, SIC Code 70221. Founded in October 2017, it's largest shareholder was
seyed saeed hodjati
with a 100% stake. The last turnover for Responsiveit Ltd was estimated at £64.3k.
Pomanda's financial health check has awarded Responsiveit Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £64.3k, make it smaller than the average company (£254.6k)
£64.3k - Responsiveit Ltd
£254.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Responsiveit Ltd
- - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (70.4%)
31.7% - Responsiveit Ltd
70.4% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (8.2%)
0.1% - Responsiveit Ltd
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Responsiveit Ltd
3 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
£39.2k - Responsiveit Ltd
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £64.3k, this is less efficient (£106.8k)
£64.3k - Responsiveit Ltd
£106.8k - Industry AVG
Debtor Days
it gets paid by customers after 217 days, this is later than average (91 days)
217 days - Responsiveit Ltd
91 days - Industry AVG
Creditor Days
its suppliers are paid after 318 days, this is slower than average (46 days)
318 days - Responsiveit Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Responsiveit Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Responsiveit Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (55.7%)
99.9% - Responsiveit Ltd
55.7% - Industry AVG
RESPONSIVEIT LTD financials
EXPORT
Responsiveit Ltd's latest turnover from October 2020 is estimated at £64.3 thousand and the company has net assets of £35. According to their latest financial statements, Responsiveit Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2020
Oct 2019
Oct 2018
Turnover
64,262
55,033
63,701
Other Income Or Grants
Cost Of Sales
43,869
40,386
41,863
Gross Profit
20,393
14,647
21,837
Admin Expenses
20,362
16,642
19,362
Operating Profit
31
-1,995
2,475
Interest Payable
Interest Receivable
Pre-Tax Profit
31
-1,995
2,475
Tax
-6
-470
Profit After Tax
25
-1,995
2,005
Dividends Paid
Retained Profit
25
-1,995
2,005
Employee Costs
39,221
47,302
52,813
Number Of Employees
1
1
1
EBITDA*
31
-1,995
2,475
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
38,303
29,741
26,553
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
38,303
29,741
26,553
total assets
38,303
29,741
26,553
Bank overdraft
Bank loan
Trade Creditors
38,268
29,731
24,548
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
38,268
29,731
24,548
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
38,268
29,731
24,548
net assets
35
10
2,005
total shareholders funds
35
10
2,005
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
31
-1,995
2,475
Depreciation
Amortisation
Tax
-6
-470
Stock
Debtors
8,562
3,188
26,553
Creditors
8,537
5,183
24,548
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
responsiveit ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for responsiveit ltd. Get real-time insights into responsiveit ltd's credit score, group structure and payment trends.
Perform a competitor analysis for responsiveit ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HP1 area or any other competitors across 12 key performance metrics.
responsiveit ltd Ownership
RESPONSIVEIT LTD group structure
Responsiveit Ltd has no subsidiary companies.
Ultimate parent company
RESPONSIVEIT LTD
11016504
RESPONSIVEIT LTD Shareholders
The sole shareholder of Responsiveit Ltd is Seyed Saeed Hodjati.
seyed saeed hodjati
100%
responsiveit ltd directors
Responsiveit Ltd currently has 1 director, Mr Seyed Hodjati serving since Oct 2017.
plaza 9 kd tower, cotterells, hemel hempstead, herts, HP1 1FW
Bank
-
Legal Advisor
-
responsiveit ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to responsiveit ltd.
responsiveit ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESPONSIVEIT LTD. This can take several minutes, an email will notify you when this has completed.
responsiveit ltdCompanies House Filings - See Documents
