Other information technology and computer service activities
+1
Registered Address
unit 9 alexandra road, sudbury, CO10 2XH
Website
-
toms live service ltdEstimated Valuation
£7.6k
Pomanda estimates the enterprise value of TOMS LIVE SERVICE LTD at £7.6k based on a Turnover of £20.6k and 0.37x industry multiple (adjusted for size and gross margin).
toms live service ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of TOMS LIVE SERVICE LTD at £0 based on an EBITDA of £-4.7k and a 2.99x industry multiple (adjusted for size and gross margin).
toms live service ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of TOMS LIVE SERVICE LTD at £0 based on Net Assets of £-3.2k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Toms Live Service LtdOverview
Toms Live Service Ltd is a live company located in sudbury, CO10 2XH with a Companies House number of 11016533. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2017, it's largest shareholder is
anil thomas
with a 100% stake. Toms Live Service Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£20.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Toms Live Service Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
9 Weak
Size
annual sales of £20.6k, make it smaller than the average company (£11.4m)
£20.6k - Toms Live Service Ltd
£11.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (8.4%)
-33% - Toms Live Service Ltd
8.4% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (37.8%)
21.2% - Toms Live Service Ltd
37.8% - Industry AVG
Profitability
an operating margin of -22.8% make it less profitable than the average company (4.4%)
-22.8% - Toms Live Service Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
1 - Toms Live Service Ltd
40 - Industry AVG
Pay Structure
on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)
£58.4k - Toms Live Service Ltd
£58.4k - Industry AVG
Efficiency
resulting in sales per employee of £20.6k, this is less efficient (£274.3k)
£20.6k - Toms Live Service Ltd
£274.3k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (51 days)
124 days - Toms Live Service Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (33 days)
13 days - Toms Live Service Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Toms Live Service Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Toms Live Service Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 145.6%, this is a higher level of debt than the average (54.6%)
145.6% - Toms Live Service Ltd
54.6% - Industry AVG
TOMS LIVE SERVICE LTD financials
EXPORT
Toms Live Service Ltd's latest turnover from March 2024 is estimated at £20.6 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, we estimate that Toms Live Service Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Oct 2019
Oct 2018
Turnover
20,578
41,321
73,442
67,622
3,792
18,159
6,217
Other Income Or Grants
Cost Of Sales
16,214
32,239
57,374
53,475
3,001
14,363
4,889
Gross Profit
4,364
9,082
16,068
14,148
790
3,796
1,328
Admin Expenses
9,048
5,914
11,374
17,423
2,408
3,796
1,327
Operating Profit
-4,684
3,168
4,694
-3,275
-1,618
1
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,684
3,168
4,694
-3,275
-1,618
1
Tax
-602
-892
Profit After Tax
-4,684
2,566
3,802
-3,275
-1,618
1
Dividends Paid
Retained Profit
-4,684
2,566
3,802
-3,275
-1,618
1
Employee Costs
58,384
55,744
53,228
50,003
48,389
48,621
46,934
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-4,684
3,168
4,694
-3,275
-1,618
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Oct 2019
Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
7,037
15,323
16,670
15,708
534
4,877
1,470
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,037
15,323
16,670
15,708
534
4,877
1,470
total assets
7,037
15,323
16,670
15,708
534
4,877
1,470
Bank overdraft
Bank loan
Trade Creditors
600
946
600
600
2,151
4,876
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
600
946
600
600
2,151
4,876
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
9,645
12,901
17,160
20,000
1,469
provisions
total long term liabilities
9,645
12,901
17,160
20,000
1,469
total liabilities
10,245
13,847
17,760
20,600
2,151
4,876
1,469
net assets
-3,208
1,476
-1,090
-4,892
-1,617
1
1
total shareholders funds
-3,208
1,476
-1,090
-4,892
-1,617
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
-4,684
3,168
4,694
-3,275
-1,618
1
Depreciation
Amortisation
Tax
-602
-892
Stock
Debtors
-8,286
-1,347
962
15,174
-4,343
3,407
1,470
Creditors
-346
346
-1,551
-2,725
4,876
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,256
4,259
2,840
-20,000
1,469
-1,469
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,256
-4,259
-2,840
20,000
-1,469
1,469
share issue
interest
cash flow from financing
-3,256
-4,259
-2,840
20,000
-1,469
1,469
cash and cash equivalents
cash
overdraft
change in cash
toms live service ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for toms live service ltd. Get real-time insights into toms live service ltd's credit score, group structure and payment trends.
Perform a competitor analysis for toms live service ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.
toms live service ltd Ownership
TOMS LIVE SERVICE LTD group structure
Toms Live Service Ltd has no subsidiary companies.
Ultimate parent company
TOMS LIVE SERVICE LTD
11016533
TOMS LIVE SERVICE LTD Shareholders
The sole shareholder of Toms Live Service Ltd is Anil Thomas.
anil thomas
100%
toms live service ltd directors
Toms Live Service Ltd currently has 1 director, Mr Anil Thomas serving since Oct 2017.
62090 - Other information technology and computer service activities
46900 - Non-specialised wholesale trade
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 9 alexandra road, sudbury, CO10 2XH
Bank
-
Legal Advisor
-
toms live service ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to toms live service ltd.
toms live service ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOMS LIVE SERVICE LTD. This can take several minutes, an email will notify you when this has completed.
toms live service ltdCompanies House Filings - See Documents
