shantha estate limited

Live YoungMicroHealthy

shantha estate limited Company Information

Share SHANTHA ESTATE LIMITED

Company Number

11017862

Shareholders

sooriyalingam ramesh

thanaluxmy ramesh

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

10 edenvale road, mitcham, surrey, CR4 2DN

Website

-

shantha estate limited Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of SHANTHA ESTATE LIMITED at £114.6k based on a Turnover of £57.3k and 2x industry multiple (adjusted for size and gross margin).

shantha estate limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of SHANTHA ESTATE LIMITED at £10.1k based on an EBITDA of £2.3k and a 4.43x industry multiple (adjusted for size and gross margin).

shantha estate limited Estimated Valuation

£6k

Pomanda estimates the enterprise value of SHANTHA ESTATE LIMITED at £6k based on Net Assets of £3.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shantha Estate Limited Overview

Shantha Estate Limited is a live company located in surrey, CR4 2DN with a Companies House number of 11017862. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is sooriyalingam ramesh with a 50% stake. Shantha Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £57.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shantha Estate Limited Health Check

Pomanda's financial health check has awarded Shantha Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £57.3k, make it smaller than the average company (£662.8k)

£57.3k - Shantha Estate Limited

£662.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3%)

6% - Shantha Estate Limited

3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (70.8%)

24.5% - Shantha Estate Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (20%)

4% - Shantha Estate Limited

20% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Shantha Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Shantha Estate Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.3k, this is less efficient (£152.7k)

£57.3k - Shantha Estate Limited

£152.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (36 days)

11 days - Shantha Estate Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1088 days, this is slower than average (33 days)

1088 days - Shantha Estate Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shantha Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shantha Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (62.4%)

99.3% - Shantha Estate Limited

62.4% - Industry AVG

SHANTHA ESTATE LIMITED financials

EXPORTms excel logo

Shantha Estate Limited's latest turnover from October 2023 is estimated at £57.3 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Shantha Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover57,26273,70349,76948,076
Other Income Or Grants
Cost Of Sales43,20955,84738,81637,575
Gross Profit14,05317,85510,95310,501
Admin Expenses11,77414,2188,47913,631
Operating Profit2,2793,6372,474-3,130
Interest Payable
Interest Receivable
Pre-Tax Profit2,2793,6372,474-3,130
Tax-570-691-470
Profit After Tax1,7092,9462,004-3,130
Dividends Paid
Retained Profit1,7092,9462,004-3,130
Employee Costs35,58035,28633,27532,923
Number Of Employees1111
EBITDA*2,2793,6372,474-3,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets512,452512,452512,452512,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets512,452512,452512,452512,452
Stock & work in progress
Trade Debtors1,79911,7671,9122,922
Group Debtors
Misc Debtors3006,827
Cash
misc current assets
total current assets2,09918,5941,9122,922
total assets514,551531,046514,364515,374
Bank overdraft
Bank loan
Trade Creditors 128,834129,875118,452118,741
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities128,834129,875118,452118,741
loans
hp & lease commitments
Accruals and Deferred Income2,60011,6631,250600
other liabilities379,588387,688395,788399,163
provisions
total long term liabilities382,188399,351397,038399,763
total liabilities511,022529,226515,490518,504
net assets3,5291,820-1,126-3,130
total shareholders funds3,5291,820-1,126-3,130
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit2,2793,6372,474-3,130
Depreciation
Amortisation
Tax-570-691-470
Stock
Debtors-16,49516,682-1,0102,922
Creditors-1,04111,423-289118,741
Accruals and Deferred Income-9,06310,413650600
Deferred Taxes & Provisions
Cash flow from operations8,1008,1003,375113,289
Investing Activities
capital expenditure-512,452
Change in Investments
cash flow from investments-512,452
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,100-8,100-3,375399,163
share issue
interest
cash flow from financing-8,100-8,100-3,375399,163
cash and cash equivalents
cash
overdraft
change in cash

shantha estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shantha estate limited. Get real-time insights into shantha estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shantha Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shantha estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR4 area or any other competitors across 12 key performance metrics.

shantha estate limited Ownership

SHANTHA ESTATE LIMITED group structure

Shantha Estate Limited has no subsidiary companies.

Ultimate parent company

SHANTHA ESTATE LIMITED

11017862

SHANTHA ESTATE LIMITED Shareholders

sooriyalingam ramesh 50%
thanaluxmy ramesh 50%

shantha estate limited directors

Shantha Estate Limited currently has 2 directors. The longest serving directors include Mr Sooriyalingam Ramesh (Oct 2017) and Mrs Thanaluxmy Ramesh (Oct 2017).

officercountryagestartendrole
Mr Sooriyalingam RameshUnited Kingdom48 years Oct 2017- Director
Mrs Thanaluxmy RameshUnited Kingdom48 years Oct 2017- Director

P&L

October 2023

turnover

57.3k

-22%

operating profit

2.3k

0%

gross margin

24.6%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.5k

+0.94%

total assets

514.6k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shantha estate limited company details

company number

11017862

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

10 edenvale road, mitcham, surrey, CR4 2DN

Bank

-

Legal Advisor

-

shantha estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to shantha estate limited. Currently there are 3 open charges and 0 have been satisfied in the past.

shantha estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHANTHA ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

shantha estate limited Companies House Filings - See Documents

datedescriptionview/download