Pomanda estimates the enterprise value of S & PJ HOLDINGS LIMITED at £196k based on a Turnover of £95.4k and 2.05x industry multiple (adjusted for size and gross margin).
s & pj holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of S & PJ HOLDINGS LIMITED at £0 based on an EBITDA of £-6.2k and a 4.4x industry multiple (adjusted for size and gross margin).
s & pj holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of S & PJ HOLDINGS LIMITED at £0 based on Net Assets of £-5.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S & Pj Holdings LimitedOverview
S & Pj Holdings Limited is a live company located in harrow, HA2 7HJ with a Companies House number of 11017892. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is
stephanie collins
with a 50% stake. S & Pj Holdings Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£95.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded S & Pj Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £95.4k, make it smaller than the average company (£816.8k)
£95.4k - S & Pj Holdings Limited
£816.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.6%)
15% - S & Pj Holdings Limited
2.6% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (69.2%)
25.8% - S & Pj Holdings Limited
69.2% - Industry AVG
Profitability
an operating margin of -6.5% make it less profitable than the average company (25.4%)
-6.5% - S & Pj Holdings Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - S & Pj Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - S & Pj Holdings Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £95.4k, this is less efficient (£177k)
£95.4k - S & Pj Holdings Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (26 days)
4 days - S & Pj Holdings Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1159 days, this is slower than average (31 days)
1159 days - S & Pj Holdings Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S & Pj Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S & Pj Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (65.4%)
101.5% - S & Pj Holdings Limited
65.4% - Industry AVG
S & PJ HOLDINGS LIMITED financials
EXPORT
S & Pj Holdings Limited's latest turnover from October 2023 is estimated at £95.4 thousand and the company has net assets of -£5.8 thousand. According to their latest financial statements, we estimate that S & Pj Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
95,411
73,634
64,107
63,509
59,522
50,762
Other Income Or Grants
Cost Of Sales
70,783
53,786
48,232
50,322
45,952
37,924
Gross Profit
24,628
19,849
15,875
13,187
13,570
12,838
Admin Expenses
30,829
20,730
14,668
9,023
8,354
20,152
Operating Profit
-6,201
-881
1,207
4,164
5,216
-7,314
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,201
-881
1,207
4,164
5,216
-7,314
Tax
-229
-791
-991
Profit After Tax
-6,201
-881
978
3,373
4,225
-7,314
Dividends Paid
Retained Profit
-6,201
-881
978
3,373
4,225
-7,314
Employee Costs
34,758
36,764
35,446
36,847
39,582
38,841
Number Of Employees
1
1
1
1
1
1
EBITDA*
-6,201
-881
1,207
4,164
5,216
-7,314
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
388,679
388,679
388,679
388,679
388,679
388,679
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
388,679
388,679
388,679
388,679
388,679
388,679
Stock & work in progress
Trade Debtors
1,145
6,868
7,225
8,396
5,819
1,738
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,145
6,868
7,225
8,396
5,819
1,738
total assets
389,824
395,547
395,904
397,075
394,498
390,417
Bank overdraft
Bank loan
Trade Creditors
224,783
124,305
123,781
125,930
125,886
126,030
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
224,783
124,305
123,781
125,930
125,886
126,030
loans
hp & lease commitments
Accruals and Deferred Income
840
840
other liabilities
170,861
270,861
270,861
270,861
270,861
270,861
provisions
total long term liabilities
170,861
270,861
270,861
270,861
271,701
271,701
total liabilities
395,644
395,166
394,642
396,791
397,587
397,731
net assets
-5,820
381
1,262
284
-3,089
-7,314
total shareholders funds
-5,820
381
1,262
284
-3,089
-7,314
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
-6,201
-881
1,207
4,164
5,216
-7,314
Depreciation
Amortisation
Tax
-229
-791
-991
Stock
Debtors
-5,723
-357
-1,171
2,577
4,081
1,738
Creditors
100,478
524
-2,149
44
-144
126,030
Accruals and Deferred Income
-840
840
Deferred Taxes & Provisions
Cash flow from operations
100,000
117,818
Investing Activities
capital expenditure
-388,679
Change in Investments
cash flow from investments
-388,679
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-100,000
270,861
share issue
interest
cash flow from financing
-100,000
270,861
cash and cash equivalents
cash
overdraft
change in cash
s & pj holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & pj holdings limited. Get real-time insights into s & pj holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for s & pj holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
s & pj holdings limited Ownership
S & PJ HOLDINGS LIMITED group structure
S & Pj Holdings Limited has no subsidiary companies.
Ultimate parent company
S & PJ HOLDINGS LIMITED
11017892
S & PJ HOLDINGS LIMITED Shareholders
The largest shareholders in S & Pj Holdings Limited include Stephanie Collins and Philip Jacobs.
stephanie collins
50%
philip jacobs
50%
s & pj holdings limited directors
S & Pj Holdings Limited currently has 2 directors.
The longest serving directors include
Ms Stephanie Collins (Oct 2017) and
Mr Philip Jacobs (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s & pj holdings limited.
s & pj holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S & PJ HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
s & pj holdings limitedCompanies House Filings - See Documents
