manventure uk ltd

Live YoungMicroLow

manventure uk ltd Company Information

Share MANVENTURE UK LTD

Company Number

11018969

Shareholders

georgeta daniela margoi

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

16 mount pleasant road, tunbridge wells, kent, TN1 1QU

Website

-

manventure uk ltd Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of MANVENTURE UK LTD at £38.6k based on a Turnover of £160.2k and 0.24x industry multiple (adjusted for size and gross margin).

manventure uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MANVENTURE UK LTD at £0 based on an EBITDA of £-22.5k and a 2.86x industry multiple (adjusted for size and gross margin).

manventure uk ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of MANVENTURE UK LTD at £27.2k based on Net Assets of £12.7k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manventure Uk Ltd Overview

Manventure Uk Ltd is a live company located in kent, TN1 1QU with a Companies House number of 11018969. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2017, it's largest shareholder is georgeta daniela margoi with a 100% stake. Manventure Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manventure Uk Ltd Health Check

Pomanda's financial health check has awarded Manventure Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £160.2k, make it smaller than the average company (£308.5k)

£160.2k - Manventure Uk Ltd

£308.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)

1% - Manventure Uk Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (37%)

20% - Manventure Uk Ltd

37% - Industry AVG

profitability

Profitability

an operating margin of -15.2% make it less profitable than the average company (2.2%)

-15.2% - Manventure Uk Ltd

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Manventure Uk Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Manventure Uk Ltd

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.2k, this is equally as efficient (£155.9k)

£160.2k - Manventure Uk Ltd

£155.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (21 days)

46 days - Manventure Uk Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 270 days, this is slower than average (34 days)

270 days - Manventure Uk Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 228 days, this is more than average (87 days)

228 days - Manventure Uk Ltd

87 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (18 weeks)

18 weeks - Manventure Uk Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (73.1%)

90.9% - Manventure Uk Ltd

73.1% - Industry AVG

MANVENTURE UK LTD financials

EXPORTms excel logo

Manventure Uk Ltd's latest turnover from October 2023 is estimated at £160.2 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, Manventure Uk Ltd has 1 employee and maintains cash reserves of £33.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover160,242356,603359,090154,122111,33776,381
Other Income Or Grants
Cost Of Sales128,261284,056278,952121,09484,59258,986
Gross Profit31,98172,54780,13933,02926,74417,395
Admin Expenses56,315124,0633,62313,7775,03227,305
Operating Profit-24,334-51,51676,51619,25221,712-9,910
Interest Payable
Interest Receivable1,8901,2413644010
Pre-Tax Profit-22,444-50,27576,55219,25721,752-9,900
Tax-14,545-3,659-4,133
Profit After Tax-22,444-50,27562,00715,59817,619-9,900
Dividends Paid
Retained Profit-22,444-50,27562,00715,59817,619-9,900
Employee Costs27,57226,88927,06225,49926,97529,742
Number Of Employees111111
EBITDA*-22,499-50,42576,93519,95022,147-9,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets5,6223,4071,6772,0961,307
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6223,4071,6772,0961,307
Stock & work in progress80,330195,753207,919168,81650,75125,246
Trade Debtors20,37947,02521,77725,21016,4938,976
Group Debtors
Misc Debtors
Cash33,32538,68271,6597898,0382,679
misc current assets
total current assets134,034281,460301,355194,81575,28236,901
total assets139,656284,867303,032196,91176,58936,901
Bank overdraft
Bank loan
Trade Creditors 94,961212,538211,11941,62368,77046,701
Group/Directors Accounts87,704
other short term finances
hp & lease commitments
other current liabilities
total current liabilities94,961212,538211,119129,32768,77046,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,99037,1806,48944,167
provisions
total long term liabilities31,99037,1806,48944,167
total liabilities126,951249,718217,608173,49468,77046,701
net assets12,70535,14985,42423,4177,819-9,800
total shareholders funds12,70535,14985,42423,4177,819-9,800
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-24,334-51,51676,51619,25221,712-9,910
Depreciation1,8351,091419698435
Amortisation
Tax-14,545-3,659-4,133
Stock-115,423-12,16639,103118,06525,50525,246
Debtors-26,64625,248-3,4338,7177,5178,976
Creditors-117,5771,419169,496-27,14722,06946,701
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,993-62,088196,216-137,6387,0612,569
Investing Activities
capital expenditure-4,050-2,821-1,487-1,742
Change in Investments
cash flow from investments-4,050-2,821-1,487-1,742
Financing Activities
Bank loans
Group/Directors Accounts-87,70487,704
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,19030,691-37,67844,167
share issue100
interest1,8901,2413644010
cash flow from financing-3,30031,932-125,346131,87540110
cash and cash equivalents
cash-5,357-32,97770,870-7,2495,3592,679
overdraft
change in cash-5,357-32,97770,870-7,2495,3592,679

manventure uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manventure uk ltd. Get real-time insights into manventure uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manventure Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manventure uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TN1 area or any other competitors across 12 key performance metrics.

manventure uk ltd Ownership

MANVENTURE UK LTD group structure

Manventure Uk Ltd has no subsidiary companies.

Ultimate parent company

MANVENTURE UK LTD

11018969

MANVENTURE UK LTD Shareholders

georgeta daniela margoi 100%

manventure uk ltd directors

Manventure Uk Ltd currently has 1 director, Mrs Georgeta Margoi serving since Oct 2017.

officercountryagestartendrole
Mrs Georgeta MargoiEngland44 years Oct 2017- Director

P&L

October 2023

turnover

160.2k

-55%

operating profit

-24.3k

0%

gross margin

20%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

12.7k

-0.64%

total assets

139.7k

-0.51%

cash

33.3k

-0.14%

net assets

Total assets minus all liabilities

manventure uk ltd company details

company number

11018969

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

HANLEY & CO

auditor

-

address

16 mount pleasant road, tunbridge wells, kent, TN1 1QU

Bank

-

Legal Advisor

-

manventure uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manventure uk ltd.

manventure uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANVENTURE UK LTD. This can take several minutes, an email will notify you when this has completed.

manventure uk ltd Companies House Filings - See Documents

datedescriptionview/download