Pomanda estimates the enterprise value of CHANDOS HOLDINGS LIMITED at £397k based on a Turnover of £661.1k and 0.6x industry multiple (adjusted for size and gross margin).
chandos holdings limitedEstimated Valuation
£147.3k
Pomanda estimates the enterprise value of CHANDOS HOLDINGS LIMITED at £147.3k based on an EBITDA of £45.5k and a 3.24x industry multiple (adjusted for size and gross margin).
chandos holdings limitedEstimated Valuation
£347.3k
Pomanda estimates the enterprise value of CHANDOS HOLDINGS LIMITED at £347.3k based on Net Assets of £144k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chandos Holdings LimitedOverview
Chandos Holdings Limited is a live company located in hertfordshire, SG4 0TY with a Companies House number of 11020581. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2017, it's largest shareholder is
terence charles william scuoler
with a 50% stake. Chandos Holdings Limited is a young,
small sized company, Pomanda has estimated its turnover at
£661.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Chandos Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £661.1k, make it smaller than the average company (£908.4k)
£661.1k - Chandos Holdings Limited
£908.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.7%)
25% - Chandos Holdings Limited
6.7% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (41.5%)
20.6% - Chandos Holdings Limited
41.5% - Industry AVG
Profitability
an operating margin of 6.9% make it as profitable than the average company (6.6%)
6.9% - Chandos Holdings Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - Chandos Holdings Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
£30.8k - Chandos Holdings Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is more efficient (£88.9k)
£165.3k - Chandos Holdings Limited
£88.9k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (30 days)
101 days - Chandos Holdings Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (40 days)
27 days - Chandos Holdings Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chandos Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chandos Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (44.7%)
21.5% - Chandos Holdings Limited
44.7% - Industry AVG
CHANDOS HOLDINGS LIMITED financials
EXPORT
Chandos Holdings Limited's latest turnover from October 2023 is estimated at £661.1 thousand and the company has net assets of £144 thousand. According to their latest financial statements, we estimate that Chandos Holdings Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
661,117
576,691
413,487
340,006
225,905
130,716
Other Income Or Grants
Cost Of Sales
524,836
467,542
338,178
277,575
182,245
105,128
Gross Profit
136,281
109,149
75,309
62,431
43,660
25,588
Admin Expenses
90,749
75,208
50,661
34,877
16,207
3,594
Operating Profit
45,532
33,941
24,648
27,554
27,453
21,994
Interest Payable
Interest Receivable
Pre-Tax Profit
45,532
33,941
24,648
27,554
27,453
21,994
Tax
-11,383
-6,449
-4,683
-5,235
-5,216
-4,179
Profit After Tax
34,149
27,492
19,965
22,319
22,237
17,815
Dividends Paid
Retained Profit
34,149
27,492
19,965
22,319
22,237
17,815
Employee Costs
123,000
115,897
84,040
79,176
53,978
25,878
Number Of Employees
4
4
3
3
2
1
EBITDA*
45,532
33,941
24,648
27,554
27,453
21,994
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
390
293
528
963
399
599
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
390
293
528
963
399
599
Stock & work in progress
Trade Debtors
182,945
164,757
123,563
90,254
59,850
33,641
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
182,945
164,757
123,563
90,254
59,850
33,641
total assets
183,335
165,050
124,091
91,217
60,249
34,240
Bank overdraft
Bank loan
Trade Creditors
39,358
55,222
41,755
28,846
20,197
15,090
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
39,358
55,222
41,755
28,846
20,197
15,090
loans
hp & lease commitments
Accruals and Deferred Income
1,335
other liabilities
provisions
total long term liabilities
1,335
total liabilities
39,358
55,222
41,755
28,846
20,197
16,425
net assets
143,977
109,828
82,336
62,371
40,052
17,815
total shareholders funds
143,977
109,828
82,336
62,371
40,052
17,815
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
45,532
33,941
24,648
27,554
27,453
21,994
Depreciation
Amortisation
Tax
-11,383
-6,449
-4,683
-5,235
-5,216
-4,179
Stock
Debtors
18,188
41,194
33,309
30,404
26,209
33,641
Creditors
-15,864
13,467
12,909
8,649
5,107
15,090
Accruals and Deferred Income
-1,335
1,335
Deferred Taxes & Provisions
Cash flow from operations
97
-235
-435
564
-200
599
Investing Activities
capital expenditure
-97
235
435
-564
200
-599
Change in Investments
cash flow from investments
-97
235
435
-564
200
-599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
chandos holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chandos holdings limited. Get real-time insights into chandos holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for chandos holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SG4 area or any other competitors across 12 key performance metrics.
chandos holdings limited Ownership
CHANDOS HOLDINGS LIMITED group structure
Chandos Holdings Limited has no subsidiary companies.
Ultimate parent company
CHANDOS HOLDINGS LIMITED
11020581
CHANDOS HOLDINGS LIMITED Shareholders
The largest shareholders in Chandos Holdings Limited include Terence Charles William Scuoler and Gillian Scuoler.
terence charles william scuoler
50%
gillian scuoler
50%
chandos holdings limited directors
Chandos Holdings Limited currently has 2 directors.
The longest serving directors include
Mr Terence Scuoler (Oct 2017) and
Mrs Gillian Scuoler (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chandos holdings limited.
chandos holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHANDOS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
chandos holdings limitedCompanies House Filings - See Documents
