barnes property limited
barnes property limited Company Information
Company Number
11020647
Next Accounts
Jun 2025
Directors
Shareholders
jesse charles alec herbert
Group Structure
View All
Industry
Real estate agencies
Registered Address
35 the crescent barnes, london, SW13 0NN
Website
www.apparentproperties.combarnes property limited Estimated Valuation
Pomanda estimates the enterprise value of BARNES PROPERTY LIMITED at £173.4k based on a Turnover of £86.3k and 2.01x industry multiple (adjusted for size and gross margin).
barnes property limited Estimated Valuation
Pomanda estimates the enterprise value of BARNES PROPERTY LIMITED at £187.3k based on an EBITDA of £29.2k and a 6.41x industry multiple (adjusted for size and gross margin).
barnes property limited Estimated Valuation
Pomanda estimates the enterprise value of BARNES PROPERTY LIMITED at £1.2m based on Net Assets of £586.1k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barnes Property Limited Overview
Barnes Property Limited is a live company located in london, SW13 0NN with a Companies House number of 11020647. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2017, it's largest shareholder is jesse charles alec herbert with a 100% stake. Barnes Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £86.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barnes Property Limited Health Check
Pomanda's financial health check has awarded Barnes Property Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £86.3k, make it smaller than the average company (£579k)
- Barnes Property Limited
£579k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (4.7%)
- Barnes Property Limited
4.7% - Industry AVG
Production
with a gross margin of 85.4%, this company has a comparable cost of product (85.4%)
- Barnes Property Limited
85.4% - Industry AVG
Profitability
an operating margin of 31.1% make it more profitable than the average company (8.8%)
- Barnes Property Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Barnes Property Limited
14 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Barnes Property Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £86.3k, this is equally as efficient (£86.3k)
- Barnes Property Limited
£86.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Barnes Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Barnes Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barnes Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 240 weeks, this is more cash available to meet short term requirements (43 weeks)
240 weeks - Barnes Property Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (48.7%)
2% - Barnes Property Limited
48.7% - Industry AVG
BARNES PROPERTY LIMITED financials
Barnes Property Limited's latest turnover from September 2023 is estimated at £86.3 thousand and the company has net assets of £586.1 thousand. According to their latest financial statements, Barnes Property Limited has 1 employee and maintains cash reserves of £25.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,384 | 4,829 | 2,023 | 670 | 2,057 | 1,745 |
| Intangible Assets | 34,503 | 34,503 | 34,503 | |||
| Investments & Other | 533,181 | 523,961 | 638,752 | 15,750 | ||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 572,068 | 563,293 | 675,278 | 16,420 | 2,057 | 1,745 |
| Stock & work in progress | ||||||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 78,936 | 10,000 | ||||
| Cash | 25,847 | 15,742 | 158,803 | 271,214 | 410,608 | 123,588 |
| misc current assets | ||||||
| total current assets | 25,847 | 15,742 | 158,803 | 350,150 | 420,608 | 123,588 |
| total assets | 597,915 | 579,035 | 834,081 | 366,570 | 422,665 | 125,333 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 2,162 | |||||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 5,597 | 2,713 | 105,310 | 10,179 | 69,733 | 30,269 |
| total current liabilities | 5,597 | 2,713 | 105,310 | 10,179 | 69,733 | 32,431 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 209 | 11,191 | 9,784 | 20,321 | 10,576 | |
| provisions | 6,027 | |||||
| total long term liabilities | 6,236 | 11,191 | 9,784 | 20,321 | 10,576 | |
| total liabilities | 11,833 | 13,904 | 115,094 | 30,500 | 80,309 | 32,431 |
| net assets | 586,082 | 565,131 | 718,987 | 336,070 | 342,356 | 92,902 |
| total shareholders funds | 586,082 | 565,131 | 718,987 | 336,070 | 342,356 | 92,902 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 2,393 | 1,764 | 1,381 | 1,387 | 1,387 | 757 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -78,936 | 68,936 | 10,000 | |||
| Creditors | -2,162 | 2,162 | ||||
| Accruals and Deferred Income | 2,884 | -102,597 | 95,131 | -59,554 | 39,464 | 30,269 |
| Deferred Taxes & Provisions | 6,027 | |||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 9,220 | -114,791 | 623,002 | 15,750 | ||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -10,982 | 1,407 | -10,537 | 9,745 | 10,576 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 10,105 | -143,061 | -112,411 | -139,394 | 287,020 | 123,588 |
| overdraft | ||||||
| change in cash | 10,105 | -143,061 | -112,411 | -139,394 | 287,020 | 123,588 |
barnes property limited Credit Report and Business Information
Barnes Property Limited Competitor Analysis
Perform a competitor analysis for barnes property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
barnes property limited Ownership
BARNES PROPERTY LIMITED group structure
Barnes Property Limited has no subsidiary companies.
Ultimate parent company
BARNES PROPERTY LIMITED
11020647
barnes property limited directors
Barnes Property Limited currently has 1 director, Mr Jesse Herbert serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jesse Herbert | England | 54 years | Oct 2017 | - | Director |
P&L
September 2023turnover
86.3k
+3%
operating profit
26.8k
0%
gross margin
85.5%
-6.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
586.1k
+0.04%
total assets
597.9k
+0.03%
cash
25.8k
+0.64%
net assets
Total assets minus all liabilities
barnes property limited company details
company number
11020647
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
OAKENSEN
auditor
-
address
35 the crescent barnes, london, SW13 0NN
Bank
-
Legal Advisor
-
barnes property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barnes property limited.
barnes property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARNES PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
barnes property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
