Pomanda estimates the enterprise value of MANHAR 7 MP LIMITED at £1m based on a Turnover of £1.1m and 0.96x industry multiple (adjusted for size and gross margin).
manhar 7 mp limitedEstimated Valuation
£79.1k
Pomanda estimates the enterprise value of MANHAR 7 MP LIMITED at £79.1k based on an EBITDA of £24.6k and a 3.22x industry multiple (adjusted for size and gross margin).
manhar 7 mp limitedEstimated Valuation
£149.7k
Pomanda estimates the enterprise value of MANHAR 7 MP LIMITED at £149.7k based on Net Assets of £95.9k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manhar 7 Mp LimitedOverview
Manhar 7 Mp Limited is a live company located in tonbridge, TN9 1UB with a Companies House number of 11021183. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder is
manhar property (sidcup) limited
with a 100% stake. Manhar 7 Mp Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Manhar 7 Mp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it in line with the average company (£1.3m)
£1.1m - Manhar 7 Mp Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 115%, show it is growing at a faster rate (6.6%)
115% - Manhar 7 Mp Limited
6.6% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (49.6%)
12.9% - Manhar 7 Mp Limited
49.6% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (7.3%)
2.2% - Manhar 7 Mp Limited
7.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Manhar 7 Mp Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Manhar 7 Mp Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £364.9k, this is more efficient (£187.6k)
£364.9k - Manhar 7 Mp Limited
£187.6k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (39 days)
135 days - Manhar 7 Mp Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (31 days)
116 days - Manhar 7 Mp Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manhar 7 Mp Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manhar 7 Mp Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (65.1%)
76.4% - Manhar 7 Mp Limited
65.1% - Industry AVG
MANHAR 7 MP LIMITED financials
EXPORT
Manhar 7 Mp Limited's latest turnover from May 2024 is estimated at £1.1 million and the company has net assets of £95.9 thousand. According to their latest financial statements, we estimate that Manhar 7 Mp Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Turnover
1,094,760
1,008,544
1,331,711
110,427
121,852
69,757
22,566
Other Income Or Grants
Cost Of Sales
953,154
871,492
1,149,045
97,578
105,216
59,565
19,096
Gross Profit
141,606
137,052
182,666
12,850
16,636
10,192
3,470
Admin Expenses
117,055
116,248
169,260
357
1,620
-12,693
-9,131
Operating Profit
24,551
20,804
13,406
12,493
15,016
22,885
12,601
Interest Payable
Interest Receivable
Pre-Tax Profit
24,551
20,804
13,406
12,493
15,016
22,885
12,601
Tax
-6,138
-5,201
-2,547
-2,374
-2,853
-4,348
-2,394
Profit After Tax
18,413
15,603
10,859
10,119
12,163
18,537
10,207
Dividends Paid
Retained Profit
18,413
15,603
10,859
10,119
12,163
18,537
10,207
Employee Costs
133,992
130,257
203,890
39,584
38,586
38,019
36,715
Number Of Employees
3
3
5
1
1
1
1
EBITDA*
24,551
20,804
13,406
12,493
15,016
22,885
12,601
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Tangible Assets
300
599
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
300
599
Stock & work in progress
Trade Debtors
405,739
400,185
551,597
60,439
58,793
36,794
12,577
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
405,739
400,185
551,597
60,439
58,793
36,794
12,577
total assets
405,739
400,185
551,597
60,739
59,392
36,794
12,577
Bank overdraft
Bank loan
Trade Creditors
305,422
318,945
487,023
7,269
15,729
8,050
2,370
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
305,422
318,945
487,023
7,269
15,729
8,050
2,370
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
4,416
3,752
2,689
2,444
2,756
total long term liabilities
4,416
3,752
2,689
2,444
2,756
total liabilities
309,838
322,697
489,712
9,713
18,485
8,050
2,370
net assets
95,901
77,488
61,885
51,026
40,907
28,744
10,207
total shareholders funds
95,901
77,488
61,885
51,026
40,907
28,744
10,207
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Operating Activities
Operating Profit
24,551
20,804
13,406
12,493
15,016
22,885
12,601
Depreciation
Amortisation
Tax
-6,138
-5,201
-2,547
-2,374
-2,853
-4,348
-2,394
Stock
Debtors
5,554
-151,412
491,158
1,646
21,999
24,217
12,577
Creditors
-13,523
-168,078
479,754
-8,460
7,679
5,680
2,370
Accruals and Deferred Income
Deferred Taxes & Provisions
664
1,063
245
-312
2,756
Cash flow from operations
-300
-299
599
Investing Activities
capital expenditure
300
299
-599
Change in Investments
cash flow from investments
300
299
-599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
manhar 7 mp limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manhar 7 mp limited. Get real-time insights into manhar 7 mp limited's credit score, group structure and payment trends.
Perform a competitor analysis for manhar 7 mp limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN9 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manhar 7 mp limited.
manhar 7 mp limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANHAR 7 MP LIMITED. This can take several minutes, an email will notify you when this has completed.
manhar 7 mp limitedCompanies House Filings - See Documents
