Pomanda estimates the enterprise value of M & T ESTATE LIMITED at £375.2k based on a Turnover of £182.2k and 2.06x industry multiple (adjusted for size and gross margin).
m & t estate limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of M & T ESTATE LIMITED at £0 based on an EBITDA of £-827 and a 4.41x industry multiple (adjusted for size and gross margin).
m & t estate limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of M & T ESTATE LIMITED at £0 based on Net Assets of £-4.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M & T Estate LimitedOverview
M & T Estate Limited is a live company located in london, N16 5PZ with a Companies House number of 11021526. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is
pincus mann
with a 100% stake. M & T Estate Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£182.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded M & T Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £182.2k, make it smaller than the average company (£816.8k)
£182.2k - M & T Estate Limited
£816.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)
10% - M & T Estate Limited
2.6% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (69.2%)
25.8% - M & T Estate Limited
69.2% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (25.4%)
-0.4% - M & T Estate Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - M & T Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - M & T Estate Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £182.2k, this is equally as efficient (£177k)
£182.2k - M & T Estate Limited
£177k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - M & T Estate Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 680 days, this is slower than average (31 days)
680 days - M & T Estate Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M & T Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (9 weeks)
5 weeks - M & T Estate Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (65.4%)
101% - M & T Estate Limited
65.4% - Industry AVG
M & T ESTATE LIMITED financials
EXPORT
M & T Estate Limited's latest turnover from October 2023 is estimated at £182.2 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, M & T Estate Limited has 1 employee and maintains cash reserves of £24.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
182,206
184,358
161,520
138,166
170,455
237,707
Other Income Or Grants
Cost Of Sales
135,175
134,663
121,523
109,478
131,594
177,589
Gross Profit
47,031
49,695
39,997
28,688
38,861
60,118
Admin Expenses
47,858
49,069
27,111
37,264
46,132
60,843
Operating Profit
-827
626
12,886
-8,576
-7,271
-725
Interest Payable
Interest Receivable
1,280
534
20
9
Pre-Tax Profit
453
1,160
12,906
-8,567
-7,271
-725
Tax
-113
-220
-2,452
Profit After Tax
340
940
10,454
-8,567
-7,271
-725
Dividends Paid
Retained Profit
340
940
10,454
-8,567
-7,271
-725
Employee Costs
34,758
36,764
35,446
36,847
39,582
38,841
Number Of Employees
1
1
1
1
1
1
EBITDA*
-827
626
12,886
-8,576
-7,271
-725
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
465,500
465,500
465,500
444,350
444,350
230,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
465,500
465,500
465,500
444,350
444,350
230,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
24,559
24,219
23,278
17,455
misc current assets
total current assets
24,559
24,219
23,278
17,455
total assets
490,059
489,719
488,778
461,805
444,350
230,000
Bank overdraft
Bank loan
Trade Creditors
251,942
251,942
251,942
235,423
293,665
230,724
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
251,942
251,942
251,942
235,423
293,665
230,724
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
242,944
242,944
242,944
242,944
158,680
provisions
total long term liabilities
242,944
242,944
242,944
242,944
158,680
total liabilities
494,886
494,886
494,886
478,367
452,345
230,724
net assets
-4,827
-5,167
-6,108
-16,562
-7,995
-724
total shareholders funds
-4,827
-5,167
-6,108
-16,562
-7,995
-724
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
-827
626
12,886
-8,576
-7,271
-725
Depreciation
Amortisation
Tax
-113
-220
-2,452
Stock
Debtors
Creditors
16,519
-58,242
62,941
230,724
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-940
406
26,953
-66,818
55,670
229,999
Investing Activities
capital expenditure
-21,150
-214,350
-230,000
Change in Investments
cash flow from investments
-21,150
-214,350
-230,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
84,264
158,680
share issue
1
1
interest
1,280
534
20
9
cash flow from financing
1,280
535
20
84,273
158,680
1
cash and cash equivalents
cash
340
941
5,823
17,455
overdraft
change in cash
340
941
5,823
17,455
m & t estate limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m & t estate limited. Get real-time insights into m & t estate limited's credit score, group structure and payment trends.
Perform a competitor analysis for m & t estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
m & t estate limited Ownership
M & T ESTATE LIMITED group structure
M & T Estate Limited has no subsidiary companies.
Ultimate parent company
M & T ESTATE LIMITED
11021526
M & T ESTATE LIMITED Shareholders
The sole shareholder of M & T Estate Limited is Pincus Mann.
pincus mann
100%
m & t estate limited directors
M & T Estate Limited currently has 2 directors.
The longest serving directors include
Mr Itzhak Elbaum (Oct 2019) and
Mr Pincus Mann (Feb 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to m & t estate limited. Currently there are 3 open charges and 1 have been satisfied in the past.
m & t estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M & T ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
m & t estate limitedCompanies House Filings - See Documents
